Valuation: PJSC Magnit

Market Cap 301B 262B 244B 224B 423B 28,751B 429B 2,872B 1,127B 14,313B 1,131B 1,106B 47,995B P/E 2024
6.84x
P/E 2025 -9.75x
Enterprise Value 1,397B 1,215B 1,131B 1,038B 1,961B 133,405B 1,991B 13,329B 5,231B 66,415B 5,248B 5,133B 222,700B EV / Sales 2024
0.36x
EV / Sales 2025 0.4x
Free-Float
7.22%
Yield 2024
12.6%
Yield 2025 -
Manager TitleAgeSince
Director of Finance/CFO - 15/07/2020
Chief Tech/Sci/R&D Officer - 04/10/2021
Chief Investment Officer - 03/09/2019
Director TitleAgeSince
Director/Board Member - 27/06/2024
Director/Board Member 48 27/06/2024
Director/Board Member - 27/06/2024
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 3.83B
+0.09%+1.58%+13.49%+108.68% 885B
+0.17%+2.27%+17.48%+124.99% 54.14B
-0.51%+1.92%+15.07%+89.73% 41.06B
+0.63%+2.56%+7.09%+11.70% 40.76B
-0.21%+1.53%-17.63%+18.71% 35.37B
-0.81%+2.20%-0.69%+9.48% 34.78B
-1.73%+1.51%+26.21%+2.98% 34.1B
+0.25%+0.83%+19.38%+106.99% 27.95B
-4.15%+1.87%-15.33%+32.94% 23.69B
Average -0.63%+1.95%+7.23%+56.24% 130.76B
Weighted average by Cap. -0.08%+1.69%+12.08%+95.15%

Financials

2024 2025
Net sales 3,043B 2,646B 2,463B 2,261B 4,270B 290,528B 4,336B 29,027B 11,392B 144,637B 11,430B 11,179B 484,992B 3,509B 3,051B 2,839B 2,607B 4,923B 334,992B 4,999B 33,469B 13,136B 166,774B 13,179B 12,890B 559,220B
Net income 44.1B 38.34B 35.69B 32.76B 61.87B 4,210B 62.83B 421B 165B 2,096B 166B 162B 7,028B -30.89B -26.85B -24.99B -22.95B -43.33B -2,949B -44.01B -295B -116B -1,468B -116B -113B -4,922B
Net Debt 789B 686B 638B 586B 1,107B 75,310B 1,124B 7,524B 2,953B 37,492B 2,963B 2,898B 125,718B 1,096B 953B 887B 814B 1,538B 104,655B 1,562B 10,456B 4,104B 52,102B 4,117B 4,027B 174,705B
Logo PJSC Magnit
PJSC Magnit is one of the Russian leaders of retailing. Net sales break down by activity as follows: - retail distribution (97.4%); - wholesale distribution (2.6%). As of the end of 2021, the group had a network of 26,077 outlets, under the Magnit name, located in Russia and broken down primarily between convenience stores (16,190), cosmetics stores (6,966) and hypermarkets (470). All sales are in Russia.
Employees
-

Annual profits - Rate of surprise