|
Market Closed -
NYSE
00:00:02 29/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 17.11 USD | -0.52% |
|
-3.33% | -21.30% |
| 09-16 | Asian Equities Traded in the US as American Depositary Receipts Edge Up in Wednesday Trading | MT |
| 09-15 | Asian Equities Traded in the US as American Depositary Receipts Fall in Tuesday Trading | MT |
Company Valuation: PLDT Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 391,493 | 284,545 | 276,335 | 279,792 | 272,230 | 235,285 | - | - |
| Change | - | -27.32% | -2.89% | 1.25% | -2.7% | -13.57% | - | - |
| Enterprise Value (EV) 1 | 639,381 | 507,935 | 514,956 | 551,367 | 556,923 | 526,973 | 504,592 | 487,949 |
| Change | - | -20.56% | 1.38% | 7.07% | 1.01% | -5.38% | -4.25% | -3.3% |
| P/E | 14.9x | 27.3x | 10.4x | 8.68x | 9.09x | 7.51x | 7.19x | 6.9x |
| PBR | 3.18x | 2.62x | 2.63x | 2.42x | 2.15x | 1.71x | 1.56x | 1.48x |
| PEG | - | -0.5x | 0x | 0.4x | -1.28x | 1.65x | 1.6x | 1.62x |
| Capitalization / Revenue | 2.03x | 1.39x | 1.31x | 1.29x | 1.25x | 1.06x | 1.03x | 1.02x |
| EV / Revenue | 3.31x | 2.47x | 2.44x | 2.54x | 2.55x | 2.37x | 2.22x | 2.11x |
| EV / EBITDA | 6.65x | 5.06x | 4.94x | 5.08x | 5.01x | 4.72x | 4.38x | 4.2x |
| EV / EBIT | 14.5x | -92.3x | 9.81x | 10.9x | 11.1x | 9.79x | 8.92x | 8.36x |
| EV / FCF | -52.6x | -28.9x | 54.2x | 34.3x | 22.2x | 7.71x | 7.73x | 7.32x |
| FCF Yield | -1.9% | -3.47% | 1.84% | 2.91% | 4.51% | 13% | 12.9% | 13.7% |
| Dividend per Share 2 | 84 | 134 | 95 | 97 | 94 | 93.73 | 97.49 | 103.5 |
| Rate of return | 4.64% | 10.2% | 7.43% | 7.49% | 7.46% | 8.61% | 8.95% | 9.51% |
| EPS 2 | 121.8 | 48.26 | 122.9 | 149.3 | 138.6 | 144.9 | 151.5 | 157.9 |
| Distribution rate | 69% | 278% | 77.3% | 65% | 67.8% | 64.7% | 64.4% | 65.6% |
| Net sales 1 | 193,257 | 205,245 | 210,953 | 216,833 | 218,388 | 222,152 | 227,379 | 231,643 |
| EBITDA 1 | 96,169 | 100,478 | 104,297 | 108,515 | 111,231 | 111,656 | 115,334 | 116,264 |
| EBIT 1 | 44,000 | -5,501 | 52,483 | 50,487 | 50,348 | 53,849 | 56,557 | 58,399 |
| Net income 1 | 26,367 | 10,485 | 26,614 | 32,307 | 30,011 | 32,038 | 32,975 | 33,779 |
| Net Debt 1 | 247,888 | 223,390 | 238,621 | 271,575 | 284,693 | 291,689 | 269,308 | 252,664 |
| Reference price 2 | 1,812.00 | 1,317.00 | 1,279.00 | 1,295.00 | 1,260.00 | 1,089.00 | 1,089.00 | 1,089.00 |
| Nbr of stocks (in thousands) | 216,056 | 216,056 | 216,056 | 216,056 | 216,056 | 216,056 | - | - |
| Announcement Date | 03/03/22 | 23/03/23 | 07/03/24 | 27/02/25 | 26/02/26 | - | - | - |
1PHP in Million2PHP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.96x | 1.29x | 4.1x | 7.08% | 221B | |
| 10.41x | 2.5x | 6.6x | 5.99% | 196B | |
| 13x | 2.12x | 5.47x | 4.18% | 148B | |
| 13.84x | 1.86x | 8.12x | 3.03% | 91.12B | |
| 11.54x | 0.88x | 3.29x | 6.69% | 79B | |
| 11.58x | 1.78x | 4.5x | 2.82% | 66.07B | |
| 15x | 2.67x | 8.33x | 5.09% | 57.66B | |
| 23.05x | 5.24x | 19.11x | 4.74% | 54.68B | |
| 14.87x | 2.75x | 6.11x | 4.38% | 51.37B | |
| Average | 13.81x | 2.34x | 7.29x | 4.89% | 107.12B | |
| Weighted average by Cap. | 12.66x | 2.10x | 6.37x | 5.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEL Stock
- PHI Stock
- Valuation PLDT Inc.
Select your edition
All financial news and data tailored to specific country editions
