Company Valuation: POB AG

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2024 2025 2026 2027
Market Cap 1 9.835 2.402 2.041 2.041 -
Change - - -15.03% 0% -
Enterprise Value (EV) 1 9.835 2.402 4.341 4.341 4.041
Change - - 80.72% 0% -6.91%
P/E - - -3.17x 10.8x 5x
PBR - - 7.65x 4.06x 2x
PEG - - - -0x 0x
Capitalization / Revenue 0.79x 0.26x 0.19x 0.19x 0.18x
EV / Revenue 0.79x 0.26x 0.41x 0.4x 0.36x
EV / EBITDA - -4.65x -6.2x 10.9x 5.05x
EV / EBIT - -2.25x -6.2x 10.9x 6.74x
EV / FCF - -1.37x -4.34x - 13.5x
FCF Yield - -72.7% -23% - 7.42%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - - -0.41 0.12 0.26
Distribution rate - - - - -
Net sales 1 12.41 9.162 10.6 10.8 11.2
EBITDA 1 - -0.5162 -0.7 0.4 0.8
EBIT 1 - -1.069 -0.7 0.4 0.6
Net income 1 -1.528 -0.9732 -0.6 0.2 0.4
Net Debt 1 - - 2.3 2.3 2
Reference price 2 9.300 1.530 1.300 1.300 1.300
Nbr of stocks (in thousands) 1,058 1,570 1,570 1,570 -
Announcement Date 08/07/22 30/06/25 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.17x0.41x-6.2x - 2.37M
23.89x3.87x13.52x2.78% 229B
-129x17.99x99.72x-.--% 116B
13.66x1.51x7.91x3.51% 113B
14.25x2.6x9.8x5.77% 83.35B
19.32x5.13x12.59x2.94% 58.46B
13.6x1.96x8.33x5.73% 43.99B
21.07x1.72x10.72x1.39% 42.35B
19.99x1.5x9.62x0.95% 39.17B
16.65x2.09x9.91x5.25% 34.16B
Average 1.02x 3.88x 17.59x 3.15% 75.92B
Weighted average by Cap. -3.67x 5.20x 24.55x 2.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!