|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.100 MYR | +0.92% |
|
-0.90% | -12.70% |
Company Valuation: Power Root
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 567.7 | 903.1 | 761.3 | 594.2 | 461.5 | 449 | - | - |
| Change | - | 59.08% | -15.7% | -21.96% | -22.33% | -2.69% | - | - |
| Enterprise Value (EV) | 567.7 | 857.9 | 647.6 | 600.3 | 461.5 | 449 | 449 | 449 |
| Change | - | 51.12% | -24.52% | -7.3% | -23.13% | -2.69% | 0% | 0% |
| P/E | 22.3x | 15.4x | 18.5x | 19.7x | 28.2x | 15.6x | 13.6x | 12.1x |
| PBR | 2.13x | 3.12x | 2.29x | 2x | 1.64x | 1.6x | 1.58x | 1.56x |
| PEG | - | 0x | -0.5x | -1x | -0.6x | 0.2x | 1x | 1x |
| Capitalization / Revenue | 1.63x | 1.98x | 1.82x | 1.42x | 1.37x | 1.22x | 1.13x | 1.06x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.22x | 1.13x | 1.06x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 8.16x | 7.13x | 6.32x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 11.2x | 9.35x | 8.16x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.049 | 0.1175 | 0.071 | 0.052 | 0.039 | 0.06 | 0.07 | 0.08 |
| Rate of return | 3.6% | 5.54% | 4.3% | 3.71% | 3.55% | 5.5% | 6.42% | 7.34% |
| EPS 2 | 0.061 | 0.138 | 0.089 | 0.071 | 0.039 | 0.07 | 0.08 | 0.09 |
| Distribution rate | 80.3% | 85.1% | 79.8% | 73.2% | 100% | 85.7% | 87.5% | 88.9% |
| Net sales 1 | 347.9 | 455.8 | 419.3 | 417.9 | 336.8 | 368 | 397 | 425 |
| EBITDA 1 | 38.47 | 79.58 | 57.49 | 53.06 | 39.66 | 55 | 63 | 71 |
| EBIT 1 | 31.48 | 70.88 | 47.06 | 42.32 | 27.71 | 40 | 48 | 55 |
| Net income 1 | 26.2 | 59.35 | 41.6 | 31.99 | 16.67 | 28 | 34 | 39 |
| Net Debt | - | -45.21 | -113.8 | 6.159 | - | - | - | - |
| Reference price 2 | 1.360 | 2.120 | 1.650 | 1.400 | 1.100 | 1.090 | 1.090 | 1.090 |
| Nbr of stocks (in thousands) | 417,438 | 426,005 | 461,422 | 424,395 | 419,506 | 411,959 | - | - |
| Announcement Date | 31/05/22 | 25/05/23 | 23/05/24 | 28/05/25 | 28/05/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 21.8x | - | - | 4.68% | 110M | ||
| 25.91x | 8.03x | 22.98x | 2.45% | 374B | ||
| 17.62x | 2.63x | 10.36x | 3.21% | 39.87B | ||
| 19.14x | 1.69x | 10.54x | 2.36% | 23.28B | ||
| 16.43x | 1.45x | 7.09x | 4.63% | 19.36B | ||
| 10.45x | 1.84x | 9.79x | 4.11% | 15.95B | ||
| 43.9x | 5.83x | 25.37x | 0.43% | 15.8B | ||
| 16.07x | 0.67x | 4.99x | 2.59% | 9.02B | ||
| 27.74x | 1.91x | 8.84x | 2.04% | 8.52B | ||
| Average | 22.12x | 3.01x | 12.50x | 2.94% | 56.19B | |
| Weighted average by Cap. | 24.51x | 6.56x | 19.91x | 2.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7237 Stock
- Valuation Power Root
Select your edition
All financial news and data tailored to specific country editions
















