Valuation Power Root

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 12:50:02 12/08/2026 +04			5-day change	1st Jan Change
1.090 ^MYR	-0.91%		0.00%	-13.49%

07-24	Power Root Seeks Renewal of Share Buyback, Transactions Authority	MT
06-04	Power Root Berhad Announces Fourth Interim Single Tier Dividend for the Year Ended from 01 April 2025 to 31 March 2026, Payable on 13 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	567.7	903.1	761.3	594.2	461.5	453.2	-	-
Change	-	59.08%	-15.7%	-21.96%	-22.33%	-1.8%	-	-
Enterprise Value (EV)	567.7	857.9	647.6	600.3	461.5	453.2	453.2	453.2
Change	-	51.12%	-24.52%	-7.3%	-23.13%	-1.8%	0%	0%
P/E	22.3x	15.4x	18.5x	19.7x	28.2x	15.7x	13.8x	12.2x
PBR	2.13x	3.12x	2.29x	2x	1.64x	1.62x	1.59x	1.57x
PEG	-	0x	-0.5x	-1x	-0.6x	0.2x	1x	1x
Capitalization / Revenue	1.63x	1.98x	1.82x	1.42x	1.37x	1.23x	1.14x	1.07x
EV / Revenue	0x	0x	0x	0x	0x	1.23x	1.14x	1.07x
EV / EBITDA	0x	0x	0x	0x	0x	8.24x	7.19x	6.38x
EV / EBIT	0x	0x	0x	0x	0x	11.3x	9.44x	8.24x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.049	0.1175	0.071	0.052	0.039	0.06	0.07	0.08
Rate of return	3.6%	5.54%	4.3%	3.71%	3.55%	5.45%	6.36%	7.27%
EPS ²	0.061	0.138	0.089	0.071	0.039	0.07	0.08	0.09
Distribution rate	80.3%	85.1%	79.8%	73.2%	100%	85.7%	87.5%	88.9%
Net sales ¹	347.9	455.8	419.3	417.9	336.8	368	397	425
EBITDA ¹	38.47	79.58	57.49	53.06	39.66	55	63	71
EBIT ¹	31.48	70.88	47.06	42.32	27.71	40	48	55
Net income ¹	26.2	59.35	41.6	31.99	16.67	28	34	39
Net Debt	-	-45.21	-113.8	6.159	-	-	-	-
Reference price ²	1.360	2.120	1.650	1.400	1.100	1.100	1.100	1.100
Nbr of stocks (in thousands)	417,438	426,005	461,422	424,395	419,506	411,959	-	-
Announcement Date	31/05/22	25/05/23	23/05/24	28/05/25	28/05/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
POWER ROOT	15.71x	-	-	5.45%	111M
THE COCA-COLA COMPANY	25.8x	7.99x	22.89x	2.46%	372B
KEURIG DR PEPPER INC.	17.54x	2.62x	10.25x	3.22%	39.71B
COCA-COLA HELLENIC	18.7x	1.65x	10.31x	2.45%	22.72B
ARCA CONTINENTAL, S.A.B. DE C.V.	16.3x	1.44x	7.04x	4.67%	19.23B
SWIRE PACIFIC LIMITED	10.54x	1.85x	9.83x	4.07%	16.05B
VARUN BEVERAGES LIMITED	43.06x	5.72x	24.88x	0.44%	15.5B
SUNTORY BEVERAGE & FOOD LIMITED	16.07x	0.67x	4.99x	2.59%	9B
PRIMO BRANDS CORPORATION	27.86x	1.92x	8.86x	2.03%	8.56B
Average	21.29x	2.98x	12.38x	3.04%	55.88B
Weighted average by Cap.	24.37x	6.53x	19.80x	2.59%