Valuation Power Root

Stocks

Delayed BURSA MALAYSIA Other stock markets 12:50:01 11/08/2026 +04			5-day change	1st Jan Change
1.100 ^MYR	+0.92%		-0.90%	-12.70%

07-24	Power Root Seeks Renewal of Share Buyback, Transactions Authority	MT
06-04	Power Root Berhad Announces Fourth Interim Single Tier Dividend for the Year Ended from 01 April 2025 to 31 March 2026, Payable on 13 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	567.7	903.1	761.3	594.2	461.5	449	-	-
Change	-	59.08%	-15.7%	-21.96%	-22.33%	-2.69%	-	-
Enterprise Value (EV)	567.7	857.9	647.6	600.3	461.5	449	449	449
Change	-	51.12%	-24.52%	-7.3%	-23.13%	-2.69%	0%	0%
P/E	22.3x	15.4x	18.5x	19.7x	28.2x	15.6x	13.6x	12.1x
PBR	2.13x	3.12x	2.29x	2x	1.64x	1.6x	1.58x	1.56x
PEG	-	0x	-0.5x	-1x	-0.6x	0.2x	1x	1x
Capitalization / Revenue	1.63x	1.98x	1.82x	1.42x	1.37x	1.22x	1.13x	1.06x
EV / Revenue	0x	0x	0x	0x	0x	1.22x	1.13x	1.06x
EV / EBITDA	0x	0x	0x	0x	0x	8.16x	7.13x	6.32x
EV / EBIT	0x	0x	0x	0x	0x	11.2x	9.35x	8.16x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.049	0.1175	0.071	0.052	0.039	0.06	0.07	0.08
Rate of return	3.6%	5.54%	4.3%	3.71%	3.55%	5.5%	6.42%	7.34%
EPS ²	0.061	0.138	0.089	0.071	0.039	0.07	0.08	0.09
Distribution rate	80.3%	85.1%	79.8%	73.2%	100%	85.7%	87.5%	88.9%
Net sales ¹	347.9	455.8	419.3	417.9	336.8	368	397	425
EBITDA ¹	38.47	79.58	57.49	53.06	39.66	55	63	71
EBIT ¹	31.48	70.88	47.06	42.32	27.71	40	48	55
Net income ¹	26.2	59.35	41.6	31.99	16.67	28	34	39
Net Debt	-	-45.21	-113.8	6.159	-	-	-	-
Reference price ²	1.360	2.120	1.650	1.400	1.100	1.090	1.090	1.090
Nbr of stocks (in thousands)	417,438	426,005	461,422	424,395	419,506	411,959	-	-
Announcement Date	31/05/22	25/05/23	23/05/24	28/05/25	28/05/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
POWER ROOT	21.8x	-	-	4.68%	110M
THE COCA-COLA COMPANY	25.91x	8.03x	22.98x	2.45%	374B
KEURIG DR PEPPER INC.	17.62x	2.63x	10.36x	3.21%	39.87B
COCA-COLA HELLENIC	19.14x	1.69x	10.54x	2.36%	23.28B
ARCA CONTINENTAL, S.A.B. DE C.V.	16.43x	1.45x	7.09x	4.63%	19.36B
SWIRE PACIFIC LIMITED	10.45x	1.84x	9.79x	4.11%	15.95B
VARUN BEVERAGES LIMITED	43.9x	5.83x	25.37x	0.43%	15.8B
SUNTORY BEVERAGE & FOOD LIMITED	16.07x	0.67x	4.99x	2.59%	9.02B
PRIMO BRANDS CORPORATION	27.74x	1.91x	8.84x	2.04%	8.52B
Average	22.12x	3.01x	12.50x	2.94%	56.19B
Weighted average by Cap.	24.51x	6.56x	19.91x	2.57%