Company Valuation: PowerCompute, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 62.23 7.227 9.033 11.04 6.269 1.196 -
Change - -88.39% 24.99% 22.18% -43.2% -80.92% -
Enterprise Value (EV) 62.23 7.227 9.033 11.04 6.269 1.196 1.196
Change - -88.39% 24.99% 22.18% -43.2% -80.92% 0%
P/E 8.1x -0.25x -0.53x -0.43x -0.14x -0.04x -0.08x
PBR - - - - - - -
PEG - 0x 0x 0x 0x 0x 0x
Capitalization / Revenue - 4.17x 0.7x 1x 0.71x 0.14x 0.14x
EV / Revenue - 0x 0x 0x 0x 0.14x 0.14x
EV / EBITDA - -0x - 0x -0x -0.09x -0.22x
EV / EBIT - -0x -0x -0x -0x -0.08x -0.11x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 90 -334.5 -174.5 -125.5 -82 -16.25 -8.27
Distribution rate - - - - - - -
Net sales 1 - 1.734 12.98 11 8.845 8.5 8.5
EBITDA 1 - -7.626 - 3.941 -10.91 -13.9 -5.4
EBIT 1 - -24.68 -10.06 -6.462 -22.88 -15.6 -10.8
Net income 4.759 -29.24 -15.94 -14.11 -28.5 - -
Net Debt - - - - - - -
Reference price 2 728.9999 82.8000 92.4750 53.7500 11.0975 0.6666 0.6666
Nbr of stocks (in thousands) 85.4 87.3 97.7 205 565 1,794 -
Announcement Date 31/03/22 31/03/23 01/04/24 31/03/25 27/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-0.04x - - - 1.2M
-65.68x8.36x38.76x-.--% 48.5B
-1.07x - - - 14.09B
-15.81x12.79x19.7x-.--% 11.98B
-14.43x43.69x-45.66x - 9.38B
-14.89x16.68x47.95x - 6.17B
-3.94x39.61x193.91x - 6.3B
-5.63x9.05x-25.37x-.--% 5.82B
-8.01x - - -.--% 4.83B
-3.47x11.68x35.18x-.--% 4.64B
Average -13.30x 20.27x 37.78x 0% 11.17B
Weighted average by Cap. -33.39x 15.39x 34.71x 0%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PowerCompute, Inc.

Historical PBR trend

Valuation ratios - PBR - PowerCompute, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PowerCompute, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PowerCompute, Inc.

  1. Stock Market
  2. Stocks
  3. LMFA Stock
  4. Valuation PowerCompute, Inc.