Valuation Powertip Image Corp

Stocks

End-of-day quote Taipei Exchange Other stock markets 29/07/2026			5-day change	1st Jan Change
70.00 ^TWD	-5.41%		-14.53%	-22.39%

05-14	Powertip Image Corp Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-14	Powertip Image Corp Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,268	1,220	904.7	3,027	5,410	4,254
Change	-	-3.75%	-25.87%	234.59%	78.73%	-21.37%
Enterprise Value (EV) ¹	1,137	952.6	429.3	2,410	4,582	2,844
Change	-	-16.22%	-54.94%	461.44%	90.1%	-37.93%
P/E	11.2x	9.01x	6.38x	12.3x	24.1x	14.2x
PBR	2.82x	2.24x	1.36x	3.73x	5.64x	2.73x
PEG	-	0.4x	1.7x	0.2x	-2.63x	0.8x
Capitalization / Revenue	1.61x	1.45x	1.33x	3.43x	5.24x	3.44x
EV / Revenue	1.44x	1.13x	0.63x	2.73x	4.44x	2.3x
EV / EBITDA	5.95x	3.84x	1.95x	6.57x	12.2x	6.23x
EV / EBIT	7.93x	4.95x	2.79x	7.92x	14.7x	7.39x
EV / FCF	12.1x	6.58x	2.65x	16x	20.7x	14.7x
FCF Yield	8.23%	15.2%	37.8%	6.25%	4.82%	6.79%
Dividend per Share ²	0.7588	0.7517	2.482	2.5	2.641	4.5
Rate of return	2.5%	2.48%	11.2%	3.38%	2.01%	4.99%
EPS ²	2.709	3.364	3.49	6	5.45	6.37
Distribution rate	28%	22.3%	71.1%	41.7%	48.5%	70.6%
Net sales ¹	789.8	840.7	678	882	1,032	1,236
EBITDA ¹	191	248.3	219.8	367.1	377.1	456.7
EBIT ¹	143.3	192.5	153.8	304.2	312	385
Net income ¹	112.6	142.8	147.5	251.9	228.7	291.9
Net Debt ¹	-131.1	-267.9	-475.5	-617	-828.7	-1,411
Reference price ²	30.35	30.30	22.25	73.90	131.50	90.20
Nbr of stocks (in thousands)	41,780	40,283	40,662	40,962	41,143	47,165
Announcement Date	29/04/21	26/04/22	28/03/23	02/04/24	25/03/25	20/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
POWERTIP IMAGE CORP	-	-	-	-	102M
METTLER-TOLEDO INTERNATIONAL, INC.	30.67x	7.1x	22.68x	-.--%	28.05B
SHIMADZU CORPORATION	20.72x	1.82x	10.53x	1.69%	7.28B
MLOPTIC CORP.	248.1x	-	-	-	2.68B
TECAN GROUP AG	39.61x	2.52x	15.6x	1.63%	2.83B
JEOL LTD.	17.78x	2.05x	10.14x	1.67%	2.28B
NINGBO YONGXIN OPTICS CO.,LTD	37.1x	8.72x	34.38x	1.2%	1.52B
PARK SYSTEMS CORP.	34.5x	7.04x	24.49x	0.24%	1.13B
BASLER AG	26.18x	2.71x	13.08x	0.94%	822M
Average	56.83x	4.57x	18.70x	1.05%	5.19B
Weighted average by Cap.	41.74x	5.64x	19.83x	0.54%