Company Valuation: Prestal Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 55.18 68.18 54.12 29.83 8.182 3.75
Change - 23.56% -20.63% -44.88% -72.57% -54.17%
Enterprise Value (EV) 1 43.54 64.94 56.63 8.059 3.28 -0.8479
Change - 49.15% -12.79% -85.77% -59.3% -125.85%
P/E 10.5x 10.5x 11.5x -15x -1.77x -1.05x
PBR 0.97x 0.95x 0.75x 1.11x 0.79x 0.56x
PEG - -8.07x -0.4x 0x -0x 0x
Capitalization / Revenue 0.44x 0.58x 0.47x 1.43x 0.56x 0.36x
EV / Revenue 0.35x 0.55x 0.49x 0.39x 0.22x -0.08x
EV / EBITDA 3.85x 4.75x 5.52x 3.35x -3.8x 0.43x
EV / EBIT 5.34x 6.02x 7.61x 3.45x -3.59x 0.42x
EV / FCF 3.08x 5.98x -196x 0.4x -1.62x -0.51x
FCF Yield 32.5% 16.7% -0.51% 253% -61.8% -195%
Dividend per Share 2 0.026 0.03 0.023 - - -
Rate of return 6.42% 7.5% 7.24% - - -
EPS 2 0.0385 0.038 0.0277 -0.0116 -0.0271 -0.021
Distribution rate 67.5% 78.9% 83% - - -
Net sales 1 125.4 117.6 115.4 20.92 14.69 10.31
EBITDA 1 11.32 13.67 10.26 2.406 -0.863 -1.986
EBIT 1 8.149 10.78 7.438 2.339 -0.914 -2.04
Net income 1 5.363 6.367 4.89 -1.986 -4.625 -3.586
Net Debt 1 -11.64 -3.246 2.514 -21.77 -4.902 -4.598
Reference price 2 0.4050 0.4000 0.3175 0.1750 0.0480 0.0220
Nbr of stocks (in thousands) 136,251 170,460 170,460 170,459 170,459 170,459
Announcement Date 22/08/21 17/08/22 31/08/23 06/10/24 29/08/25 31/08/26
1AUD in Million2AUD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.75M
14.15x6.62x14.51x0.32% 3,425B
20.83x6.09x10.93x0.35% 1,551B
33.55x15.58x24.66x0.53% 573B
13.48x3.58x8.3x1.51% 450B
17.4x5.14x15.42x-.--% 256B
19.04x1.4x9.42x1.08% 252B
96.53x12.78x68.68x-.--% 201B
21.01x2.39x12.17x-.--% 136B
45.04x5.23x34.51x-.--% 122B
Average 31.23x 6.53x 22.07x 0.42% 696.61B
Weighted average by Cap. 20.54x 6.87x 15.86x 0.41%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Prestal Holdings Limited

Historical PBR trend

Valuation ratios - PBR - Prestal Holdings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Prestal Holdings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Prestal Holdings Limited

  1. Stock Market
  2. Stocks
  3. PTL Stock
  4. Valuation Prestal Holdings Limited