Company Valuation: Prudential Financial, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 40,915 36,601 37,470 42,197 39,497 40,200 - -
Change - -10.54% 2.37% 12.61% -6.4% 1.78% - -
Enterprise Value (EV) 1 55,446 48,505 46,453 52,618 61,041 60,818 60,818 60,818
Change - -12.52% -4.23% 13.27% 16.01% -0.36% 0% 0%
P/E 5.55x -25.3x 15.4x 15.8x 11.3x 10.7x 8.48x 7.62x
PBR 0.67x 2.27x 1.35x 1.53x 1.23x 1.24x 1.14x 1.05x
PEG - 0x -0x 1.4x 0.3x 1.16x 0.3x 0.7x
Capitalization / Revenue 0.68x 0.61x 0.74x 0.62x 0.68x 0.7x 0.69x 0.67x
EV / Revenue 0.93x 0.81x 0.91x 0.77x 1.06x 1.06x 1.04x 1.02x
EV / EBITDA - - - - - - - -
EV / EBIT 6.32x 7.81x 6.38x 6.53x 6.8x 7.51x 7.48x 6.88x
EV / FCF - - - - - - 22,525,191x -
FCF Yield - - - - - - 0% -
Dividend per Share 2 4.6 4.8 5 5.2 5.4 5.6 5.774 5.943
Rate of return 4.25% 4.83% 4.82% 4.39% 4.78% 4.81% 4.96% 5.1%
EPS 2 19.51 -3.93 6.74 7.5 9.99 10.91 13.74 15.29
Distribution rate 23.6% -122% 74.2% 69.3% 54.1% 51.3% 42% 38.9%
Net sales 1 59,781 60,050 50,894 68,053 57,677 57,304 58,325 59,809
EBITDA - - - - - - - -
EBIT 1 8,775 6,212 7,282 8,053 8,981 8,093 8,128 8,835
Net income 1 7,724 -1,438 2,488 2,727 3,576 3,807 4,581 5,099
Net Debt 1 14,531 11,904 8,983 10,421 21,544 20,618 20,618 20,618
Reference price 2 108.24 99.46 103.71 118.53 112.88 116.45 116.45 116.45
Nbr of stocks (in thousands) 378,000 368,000 361,300 356,000 349,900 345,213 - -
Announcement Date 03/02/22 07/02/23 06/02/24 04/02/25 03/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
4.1x1.37x - 4.66% 131B
8.21x4.91x - 5.35% 132B
12.68x - - 2.83% 99.02B
15.77x - - 3.11% 74.17B
13.42x1.02x1.04x4.34% 71.7B
14.74x - - 3.78% 69.33B
12.74x - - 2.34% 63.56B
17.42x3.3x - 1.97% 62.11B
17.62x - - 2.93% 59.18B
Average 12.97x 2.65x 1.04x 3.48% 84.64B
Weighted average by Cap. 11.77x 2.78x 1.04x 3.73%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Prudential Financial, Inc.

Historical PBR trend

Valuation ratios - PBR - Prudential Financial, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Prudential Financial, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Prudential Financial, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Prudential Financial, Inc.
  1. Stock Market
  2. Stocks
  3. PRU Stock
  4. P1DT34 Stock
  5. Valuation Prudential Financial, Inc.