|
End-of-day quote
INDONESIA S.E.
12/08/2026
|
5-day change | 1st Jan Change | ||
| 176.00 IDR | +1.73% |
|
-2.22% | -27.87% |
Company Valuation: PT Chitose Internasional Tbk
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 240,000 | 252,000 | 234,000 | 165,000 | 186,000 | 244,000 |
| Change | - | 5% | -7.14% | -29.49% | 12.73% | 31.18% |
| Enterprise Value (EV) 1 | 242,475 | 255,205 | 270,565 | 189,377 | 181,309 | 229,356 |
| Change | - | 5.25% | 6.02% | -30.01% | -4.26% | 26.5% |
| P/E | 225x | -2.55x | -25.7x | 39.3x | 11.8x | 8.03x |
| PBR | 0.64x | 0.75x | 0.72x | 0.59x | 0.64x | 0.79x |
| PEG | - | 0x | 0.3x | -0x | 0x | 0.1x |
| Capitalization / Revenue | 0.73x | 0.88x | 0.53x | 0.36x | 0.4x | 0.47x |
| EV / Revenue | 0.73x | 0.89x | 0.62x | 0.41x | 0.39x | 0.44x |
| EV / EBITDA | 11x | -3.11x | 10.6x | 6.04x | 4.6x | 4.26x |
| EV / EBIT | 24x | -2.73x | 25.8x | 8.19x | 6.23x | 5.21x |
| EV / FCF | 22.1x | 5.93x | -7.99x | 7.85x | 5.73x | 16.7x |
| FCF Yield | 4.51% | 16.9% | -12.5% | 12.7% | 17.5% | 6% |
| Dividend per Share 2 | 1 | 1 | 1 | 5 | 10 | - |
| Rate of return | 0.42% | 0.4% | 0.43% | 3.03% | 5.38% | - |
| EPS 2 | 1.067 | -98.86 | -9.093 | 4.204 | 15.8 | 30.38 |
| Distribution rate | 93.7% | -1.01% | -11% | 119% | 63.3% | - |
| Net sales 1 | 330,676 | 287,146 | 437,622 | 456,910 | 461,778 | 518,549 |
| EBITDA 1 | 22,098 | -81,971 | 25,556 | 31,360 | 39,411 | 53,897 |
| EBIT 1 | 10,096 | -93,495 | 10,503 | 23,129 | 29,106 | 44,011 |
| Net income 1 | 1,067 | -98,865 | -9,093 | 4,204 | 15,804 | 30,381 |
| Net Debt 1 | 2,475 | 3,205 | 36,565 | 24,377 | -4,691 | -14,644 |
| Reference price 2 | 240.00 | 252.00 | 234.00 | 165.00 | 186.00 | 244.00 |
| Nbr of stocks (in thousands) | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
| Announcement Date | 23/03/21 | 29/04/22 | 24/03/23 | 29/03/24 | 24/03/25 | 01/04/26 |
1IDR in Million2IDR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 9.85M | |
| 13.46x | - | - | 3.12% | 1.64B | |
| 10.81x | 0.83x | 6.8x | 3.63% | 811M | |
| 12.89x | 2.51x | 9.56x | 6.26% | 589M | |
| 9.67x | - | - | - | 469M | |
| 11.15x | 0.44x | 4.52x | 2.91% | 400M | |
| 607x | - | - | - | 95.48M | |
| Average | 110.83x | 1.26x | 6.96x | 3.98% | 573.04M | |
| Weighted average by Cap. | 26.33x | 1.29x | 7.20x | 3.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CINT Stock
- Valuation PT Chitose Internasional Tbk
Select your edition
All financial news and data tailored to specific country editions
