Valuation Public Storage NYSE

Stocks

Market Closed - NYSE 00:10:00 28/10/2026 +04			5-day change	1st Jan Change
21.49 ^USD	-2.32%		-4.70%	-

10-27	Public Storage, Q3 2026 Earnings Call, Oct 27, 2026
10-27	AI Is Back, Again

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,681	49,212	53,630	52,457	45,533	58,383	-	-
Change	-	-25.07%	8.98%	-2.19%	-13.2%	28.22%	-	-
Enterprise Value (EV) ¹	72,421	55,308	62,363	61,362	55,468	71,179	71,550	71,844
Change	-	-23.63%	12.76%	-1.61%	-9.61%	28.32%	0.52%	0.41%
P/E	37.9x	11.9x	27.6x	28.1x	28.8x	33.3x	31.7x	29.6x
PBR	7.04x	4.87x	5.35x	5.41x	4.92x	3.81x	4.9x	5.06x
PEG	-	0x	-0.5x	-7.4x	-1.9x	8.1x	6.08x	4.29x
Capitalization / Revenue	20.5x	11.8x	11.9x	11.2x	9.44x	11.5x	10.7x	10.5x
EV / Revenue	22.6x	13.2x	13.8x	13.1x	11.5x	14x	13.2x	12.9x
EV / EBITDA	30.3x	18.3x	19.1x	18.5x	16.4x	19.7x	18x	17.6x
EV / EBIT	43.1x	26x	27.2x	28.1x	24.8x	33.5x	28.4x	27.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	21.15	12	12	12	12.02	12.31	12.66
Rate of return	2.14%	7.55%	3.93%	4.01%	4.62%	3.85%	3.94%	4.05%
EPS ²	9.87	23.5	11.06	10.64	9.01	9.38	9.87	10.55
Distribution rate	81.1%	90%	108%	113%	133%	128%	125%	120%
Net sales ¹	3,204	4,182	4,518	4,696	4,824	5,081	5,432	5,561
EBITDA ¹	2,394	3,015	3,263	3,315	3,388	3,607	3,978	4,082
EBIT ¹	1,681	2,126	2,293	2,186	2,236	2,124	2,518	2,641
Net income ¹	1,732	4,142	1,949	1,873	1,586	1,743	1,975	2,075
Net Debt ¹	6,741	6,096	8,733	8,906	9,936	12,796	13,167	13,461
Reference price ²	374.56	280.19	305.00	299.44	259.50	312.47	312.47	312.47
Nbr of stocks (in thousands)	175,355	175,638	175,836	175,183	175,463	186,843	-	-
Announcement Date	22/02/22	21/02/23	20/02/24	24/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WELLTOWER INC.	78.26x	12.34x	32.3x	1.39%	166B
EQUINIX, INC.	58.26x	11.69x	22.77x	2.07%	98.61B
AMERICAN TOWER CORPORATION	26.57x	10.98x	16.7x	3.89%	85.66B
DIGITAL REALTY TRUST, INC.	61.94x	12.03x	22.3x	2.74%	66.41B
PUBLIC STORAGE	33.31x	14.01x	19.73x	3.85%	58.38B
VENTAS, INC.	150.93x	7.89x	21.69x	2.5%	42.75B
CROWN CASTLE INC.	45.6x	13.69x	20.35x	4.84%	37.43B
IRON MOUNTAIN INCORPORATED	62.44x	6.48x	17.43x	3.05%	34.34B
EXTRA SPACE STORAGE INC.	30.95x	14.66x	17.85x	4.51%	30.54B
Average	60.92x	11.53x	21.24x	3.2%	68.9B
Weighted average by Cap.	61.79x	11.74x	23.39x	2.75%