|
Market Closed -
NYSE
00:10:00 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 17.70 USD | -1.28% |
|
-0.67% | -14.29% |
| 10-28 | RBC Raises Price Target on Public Storage to $323 From $318, Keeps Sector Perform Rating | MT |
| 10-28 | Evercore ISI Adjusts Price Target on Public Storage to $308 From $303 | MT |
Company Valuation: Public Storage
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,681 | 49,212 | 53,630 | 52,457 | 45,533 | 57,931 | - | - |
| Change | - | -25.07% | 8.98% | -2.19% | -13.2% | 27.23% | - | - |
| Enterprise Value (EV) 1 | 72,421 | 55,308 | 62,363 | 61,362 | 55,468 | 69,450 | 71,303 | 71,583 |
| Change | - | -23.63% | 12.76% | -1.61% | -9.61% | 25.21% | 2.67% | 0.39% |
| P/E | 37.9x | 11.9x | 27.6x | 28.1x | 28.8x | 32.5x | 31.4x | 29.4x |
| PBR | 7.04x | 4.87x | 5.35x | 5.41x | 4.92x | 3.78x | 4.86x | 5.02x |
| PEG | - | 0x | -0.5x | -7.4x | -1.9x | 5.59x | 8.91x | 4.26x |
| Capitalization / Revenue | 20.5x | 11.8x | 11.9x | 11.2x | 9.44x | 11.3x | 10.5x | 10.1x |
| EV / Revenue | 22.6x | 13.2x | 13.8x | 13.1x | 11.5x | 13.6x | 12.9x | 12.5x |
| EV / EBITDA | 30.3x | 18.3x | 19.1x | 18.5x | 16.4x | 19.2x | 17.8x | 17.4x |
| EV / EBIT | 43.1x | 26x | 27.2x | 28.1x | 24.8x | 31.3x | 28.2x | 27x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 8 | 21.15 | 12 | 12 | 12 | 12 | 12.31 | 12.59 |
| Rate of return | 2.14% | 7.55% | 3.93% | 4.01% | 4.62% | 3.87% | 3.97% | 4.06% |
| EPS 2 | 9.87 | 23.5 | 11.06 | 10.64 | 9.01 | 9.534 | 9.87 | 10.55 |
| Distribution rate | 81.1% | 90% | 108% | 113% | 133% | 126% | 125% | 119% |
| Net sales 1 | 3,204 | 4,182 | 4,518 | 4,696 | 4,824 | 5,115 | 5,520 | 5,728 |
| EBITDA 1 | 2,394 | 3,015 | 3,263 | 3,315 | 3,388 | 3,611 | 3,996 | 4,122 |
| EBIT 1 | 1,681 | 2,126 | 2,293 | 2,186 | 2,236 | 2,219 | 2,531 | 2,656 |
| Net income 1 | 1,732 | 4,142 | 1,949 | 1,873 | 1,586 | 1,711 | 1,932 | 2,042 |
| Net Debt 1 | 6,741 | 6,096 | 8,733 | 8,906 | 9,936 | 11,519 | 13,372 | 13,652 |
| Reference price 2 | 374.56 | 280.19 | 305.00 | 299.44 | 259.50 | 310.05 | 310.05 | 310.05 |
| Nbr of stocks (in thousands) | 175,355 | 175,638 | 175,836 | 175,183 | 175,463 | 186,843 | - | - |
| Announcement Date | 22/02/22 | 21/02/23 | 20/02/24 | 24/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 75.34x | 12.37x | 33.47x | 1.36% | 167B | |
| 58.74x | 11.77x | 22.93x | 2.05% | 99.43B | |
| 26.37x | 10.97x | 16.65x | 3.88% | 85.22B | |
| 62.2x | 12.07x | 22.37x | 2.72% | 66.69B | |
| 32.52x | 13.58x | 19.23x | 3.87% | 57.93B | |
| 133.45x | 7.79x | 21.5x | 2.57% | 42.87B | |
| 45.53x | 13.67x | 20.33x | 4.84% | 37.38B | |
| 62.61x | 6.49x | 17.47x | 3.04% | 34.44B | |
| 31.18x | 14.91x | 18.68x | 4.5% | 30.58B | |
| Average | 58.66x | 11.51x | 21.40x | 3.2% | 69.02B | |
| Weighted average by Cap. | 59.90x | 11.73x | 23.72x | 2.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSA Stock
- PSA.PRF Stock
- Valuation Public Storage
Select your edition
All financial news and data tailored to specific country editions
