Company Valuation: QTCG

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 210 78
Change - -62.86%
Enterprise Value (EV) 1 316 212.5
Change - -32.75%
P/E -0.49x -3.93x
PBR 1.98x 0.85x
PEG 0x 0x
Capitalization / Revenue 0.49x 0.25x
EV / Revenue 0.74x 0.69x
EV / EBITDA -0.79x -31.8x
EV / EBIT -0.78x -19.7x
EV / FCF 12.2x -2.82x
FCF Yield 8.19% -35.4%
Dividend per Share 2 - -
Rate of return - -
EPS 2 -0.7205 -0.0331
Distribution rate - -
Net sales 1 428.7 306.2
EBITDA 1 -397.9 -6.68
EBIT 1 -402.7 -10.81
Net income 1 -400.1 -19.84
Net Debt 1 106 134.5
Reference price 2 0.3500 0.1300
Nbr of stocks (in thousands) 600,000 600,000
Announcement Date 03/03/25 26/02/26
1THB in Million2THB
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
51.98x2.5x23.47x0.07% 95.5B
12.14x1.03x5.7x4.8% 67.59B
25.58x1.96x19.83x1.14% 55.51B
26.12x3.2x17.76x0.25% 46.32B
52.95x4.14x25.95x1.78% 40.92B
26.55x0.66x10.87x2.34% 32.27B
20.54x1.44x13.31x0.23% 30.41B
5.32x0.34x6.69x5.3% 28.58B
21.89x0.41x6.53x2.79% 27.36B
Average 27.01x 1.74x 14.46x 2.08% 47.16B
Weighted average by Cap. 30.19x 1.93x 15.87x 1.86%

Y-o-Y evolution of P/E

Valuation ratios - P/E - QTCG

Historical PBR trend

Valuation ratios - PBR - QTCG

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - QTCG

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - QTCG