Company Valuation: QuickLogic Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 59.8 65.96 194.2 149.6 109.7 189.2 - -
Change - 10.29% 194.42% -22.95% -26.67% 72.46% - -
Enterprise Value (EV) 59.8 65.96 194.2 149.6 109.7 189.2 189.2 189.2
Change - 10.29% 194.42% -22.95% -26.67% 72.46% 0% 0%
P/E -8.89x -14.8x -698x -37.9x -7.05x -39.7x -103x 172x
PBR 6.51x 5.58x - 5.75x - - - -
PEG - 0.4x 7.4x -0x -0x 0.6x 1.7x -1x
Capitalization / Revenue 4.71x 4.08x 9.16x 7.44x 7.97x 7.93x 6.78x 5.47x
EV / Revenue 0x 0x 0x 0x 0x 7.93x 6.78x 5.47x
EV / EBITDA -0x -0x 0x 0x - 43x 23.1x 16.6x
EV / EBIT -0x -0x 0x 0x -0x -108x 96.5x 33.8x
EV / FCF -0x -0x -0x -0x -0x -11.1x 105x 31.5x
FCF Yield -5.09% -6.36% -0.32% -3.59% -6.34% -8.98% 0.95% 3.17%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.57 -0.34 -0.02 -0.26 -0.91 -0.26 -0.1 0.06
Distribution rate - - - - - - - -
Net sales 1 12.68 16.18 21.2 20.11 13.77 23.87 27.92 34.6
EBITDA 1 -4.364 -1.055 4.747 4.563 - 4.4 8.2 11.4
EBIT 1 -4.99 -1.765 2.592 0.95 -8.193 -1.744 1.961 5.6
Net income 1 -6.616 -4.267 -0.263 -3.841 -14.83 -4.45 -1.95 2
Net Debt - - - - - - - -
Reference price 2 5.07 5.03 13.96 9.86 6.42 10.33 10.33 10.33
Nbr of stocks (in thousands) 11,796 13,113 13,910 15,175 17,090 18,318 - -
Announcement Date 16/02/22 27/02/23 27/02/24 25/02/25 03/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-39.73x - - - 189M
21.22x12x18.18x0.36% 5,094B
22.16x10.87x14.73x1.14% 1,941B
37.39x15.77x23.16x0.75% 1,646B
12.7x7.71x9.32x0.06% 1,044B
4.86x3.07x3.71x0.21% 918B
86.32x15.59x59.24x-.--% 805B
-42.11x8.46x23.56x-.--% 511B
190.26x41.47x84.45x-.--% 255B
Average 32.56x 14.37x 29.54x 0.32% 1,357B
Weighted average by Cap. 26.77x 11.99x 20.77x 0.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. QUIK Stock
  4. Valuation QuickLogic Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!