Company Valuation: QuickLogic Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 59.8 65.96 194.2 149.6 109.7 234.6 - -
Change - 10.29% 194.42% -22.95% -26.67% 113.78% - -
Enterprise Value (EV) 59.8 65.96 194.2 149.6 109.7 234.6 234.6 234.6
Change - 10.29% 194.42% -22.95% -26.67% 113.78% 0% 0%
P/E -8.89x -14.8x -698x -37.9x -7.05x -56x -322x 143x
PBR 6.51x 5.58x - 5.75x - - - -
PEG - 0.4x 7.4x -0x -0x 0.7x 3.9x -0x
Capitalization / Revenue 4.71x 4.08x 9.16x 7.44x 7.97x 9.63x 8.28x 6.6x
EV / Revenue 0x 0x 0x 0x 0x 9.63x 8.28x 6.6x
EV / EBITDA -0x -0x 0x 0x - 39.8x 25x 19.4x
EV / EBIT -0x -0x 0x 0x -0x -32,352x 84.9x 38.5x
EV / FCF -0x -0x -0x -0x -0x -14.4x 123x 36.6x
FCF Yield -5.09% -6.36% -0.32% -3.59% -6.34% -6.95% 0.81% 2.73%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.57 -0.34 -0.02 -0.26 -0.91 -0.23 -0.04 0.09
Distribution rate - - - - - - - -
Net sales 1 12.68 16.18 21.2 20.11 13.77 24.36 28.33 35.55
EBITDA 1 -4.364 -1.055 4.747 4.563 - 5.9 9.4 12.1
EBIT 1 -4.99 -1.765 2.592 0.95 -8.193 -0.00725 2.762 6.1
Net income 1 -6.616 -4.267 -0.263 -3.841 -14.83 -3.933 -1.233 2.45
Net Debt - - - - - - - -
Reference price 2 5.07 5.03 13.96 9.86 6.42 12.87 12.87 12.87
Nbr of stocks (in thousands) 11,796 13,113 13,910 15,175 17,090 18,225 - -
Announcement Date 16/02/22 27/02/23 27/02/24 25/02/25 03/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-55.96x - - - 235M
20.63x11.6x17.2x0.39% 4,724B
43.07x17.64x25.96x0.67% 1,845B
20.64x10.07x13.67x1.22% 1,762B
12.03x7.28x8.8x0.06% 988B
3.85x2.19x2.68x0.3% 675B
90.42x15.65x57.79x-.--% 791B
-39.48x7.64x21.32x-.--% 460B
32.8x11.89x22.05x2.06% 255B
186.56x41.92x84.86x-.--% 258B
Average 31.45x 13.99x 28.26x 0.52% 1,176B
Weighted average by Cap. 28.72x 12.20x 20.99x 0.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. QUIK Stock
  4. Valuation QuickLogic Corporation