Company Valuation: R R Securities Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 6.791 10.35 16.66 38.06 151.6 51.76
Change - 52.44% 60.93% 128.44% 298.41% -65.86%
Enterprise Value (EV) 1 6.862 10.62 17.55 38.89 153.2 54.03
Change - 54.71% 65.29% 121.6% 293.86% -64.72%
P/E 3.95x 44.7x -78.9x 39.4x 201x -85.8x
PBR 0.15x 0.23x 0.37x 0.83x 3.25x 1.12x
PEG - -0.5x 0x -0x -9.2x 0x
Capitalization / Revenue 2.67x 9.19x 48.8x 23.2x 51.1x 1,173x
EV / Revenue 2.7x 9.43x 51.4x 23.7x 51.6x 1,225x
EV / EBITDA - - - - - -
EV / EBIT 3.91x 45x -109x 39.2x 66x -92.3x
EV / FCF 4.42x 37.3x -12.4x 61.9x 95.7x -115x
FCF Yield 22.6% 2.68% -8.08% 1.62% 1.05% -0.87%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.57 0.0768 -0.07 0.32 0.25 -0.2
Distribution rate - - - - - -
Net sales 1 2.546 1.126 0.3414 1.643 2.965 0.0441
EBITDA - - - - - -
EBIT 1 1.756 0.2358 -0.1606 0.9931 2.319 -0.5857
Net income 1 1.733 0.2317 -0.2072 0.9743 0.7589 -0.5981
Net Debt 1 0.0713 0.2642 0.8881 0.8279 1.529 2.271
Reference price 2 2.25 3.43 5.52 12.61 50.24 17.15
Nbr of stocks (in thousands) 3,018 3,018 3,018 3,018 3,018 3,018
Announcement Date 06/09/21 03/09/22 25/08/23 02/09/24 03/09/25 09/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 472K
19.21x5.46x11.69x2.17% 163B
14.61x3.55x - 2.42% 156B
16.6x7.41x - 1.51% 104B
20.27x11.43x16.57x4.42% 72.56B
13.67x5.27x - 1.91% 50.29B
11.97x1.83x5.62x1.23% 48.2B
5.23x5.41x3.89x3.49% 36.32B
13.87x5.12x15.97x1.9% 32.37B
Average 14.43x 5.68x 10.75x 2.38% 73.6B
Weighted average by Cap. 15.86x 5.67x 11.45x 2.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RRSECUR Stock
  4. Valuation R R Securities Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!