Valuation RadNet, Inc. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 12:41:03 16/06/2026 +04			5-day change	1st Jan Change
49.22 ^EUR	-0.40%		+4.13%	-20.94%

06-11	Radnet, Inc. Enters into Incremental Amendment No. 3 to Credit and Guaranty Agreement, Secures $250 Million Incremental Term Loan and Reduces Interest Rates on Credit Facility	CI
06-10	RadNet-Owned DeepHealth Launches AI Radiology Reporting Software	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,609	1,080	2,361	5,170	5,514	4,486	-	-
Change	-	-32.87%	118.56%	119%	6.66%	-18.64%	-	-
Enterprise Value (EV)	1,609	1,080	2,361	5,446	5,837	4,486	4,486	4,486
Change	-	-32.87%	118.56%	130.71%	7.17%	-23.14%	0%	0%
P/E Ratio	65.5x	111x	695x	1,746x	-285x	293x	66.9x	50x
PBR	7.04x	3.26x	-	4.56x	-	-	-	-
PEG	-	-1.8x	-9.8x	-87.3x	0x	-2x	0x	1.5x
Capitalization / Revenue	1.22x	0.76x	1.46x	2.83x	2.7x	1.8x	1.63x	1.46x
EV / Revenue	0x	0x	0x	0x	0x	1.8x	1.63x	1.46x
EV / EBITDA	0x	0x	0x	0x	0x	12.6x	10.7x	9.53x
EV / EBIT	0x	0x	0x	0x	0x	35x	23.7x	21.1x
EV / FCF	0x	0x	0x	0x	0x	32.4x	29.6x	21.2x
FCF Yield	0.72%	2.5%	1.87%	0.87%	1.55%	3.08%	3.38%	4.72%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	0.17	0.05	0.04	-0.25	0.195	0.8533	1.14
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,315	1,430	1,617	1,830	2,040	2,488	2,744	3,075
EBITDA ¹	218.9	192.5	232.3	279.5	300.2	355.6	417.4	470.9
EBIT ¹	82.55	46.36	98.7	104.6	61.99	128.2	189.4	212.6
Net income ¹	24.73	10.65	3.044	2.793	-18.65	15.12	66.4	89.59
Net Debt	-	-	-	276.2	322.7	-	-	-
Reference price ²	30.11	18.83	34.77	69.84	71.35	57.05	57.05	57.05
Nbr of stocks (in thousands)	53,437	57,361	67,895	74,027	77,282	78,634	-	-
Announcement Date	01/03/22	01/03/23	29/02/24	27/02/25	02/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATERA, INC.	-130.99x	10.74x	-148.61x	-.--%	31.07B
SONIC HEALTHCARE LIMITED	16.12x	1.28x	7.24x	5.44%	6.98B
DR. LAL PATHLABS LIMITED	53.26x	9.4x	33.01x	0.87%	2.86B
DIAN DIAGNOSTICS GROUP CO.,LTD.	29.6x	1.19x	9.84x	0.85%	1.7B
GENEDX HOLDINGS CORP.	-20.46x	-	-	-	1.82B
GUANGZHOU KINGMED DIAGNOSTICS GROUP CO., LTD.	33.95x	1.48x	12.08x	1.59%	1.7B
FLEURY S.A.	11.78x	1.25x	4.89x	6.42%	1.61B
ULTRAGREEN.AI LIMITED	17.9x	7.44x	11.97x	2.07%	1.53B
NEOGENOMICS, INC.	-24.88x	-	-	-.--%	1.44B
Average	-1.52x	4.68x	-9.94x	2.16%	5.64B
Weighted average by Cap.	-73.43x	8.17x	-92.92x	1.19%