Valuation RadNet, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 10:04:07 31/07/2026 +04			5-day change	1st Jan Change
54.68 ^EUR	-0.76%		+3.48%	-11.09%

06-29	RadNet, Inc.(NasdaqGM:RDNT) dropped from Russell Small Cap Comp Value Benchmark	CI
06-29	RadNet, Inc.(NasdaqGM:RDNT) dropped from Russell 3000 Value Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,609	1,080	2,361	5,170	5,514	5,015	-	-
Change	-	-32.87%	118.56%	119%	6.66%	-9.05%	-	-
Enterprise Value (EV)	1,609	1,080	2,361	5,446	5,837	5,015	5,015	5,015
Change	-	-32.87%	118.56%	130.71%	7.17%	-14.07%	0%	0%
P/E	65.5x	111x	695x	1,746x	-285x	327x	74.7x	55.9x
PBR	7.04x	3.26x	-	4.56x	-	-	-	-
PEG	-	-1.8x	-9.8x	-87.3x	0x	-2x	0x	1.7x
Capitalization / Revenue	1.22x	0.76x	1.46x	2.83x	2.7x	2.02x	1.83x	1.63x
EV / Revenue	0x	0x	0x	0x	0x	2.02x	1.83x	1.63x
EV / EBITDA	0x	0x	0x	0x	0x	14.1x	12x	10.7x
EV / EBIT	0x	0x	0x	0x	0x	39.1x	26.5x	23.6x
EV / FCF	0x	0x	0x	0x	0x	36.3x	33.1x	23.7x
FCF Yield	0.72%	2.5%	1.87%	0.87%	1.55%	2.76%	3.02%	4.22%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	0.17	0.05	0.04	-0.25	0.195	0.8533	1.14
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,315	1,430	1,617	1,830	2,040	2,488	2,744	3,075
EBITDA ¹	218.9	192.5	232.3	279.5	300.2	355.6	417.4	470.9
EBIT ¹	82.55	46.36	98.7	104.6	61.99	128.2	189.4	212.6
Net income ¹	24.73	10.65	3.044	2.793	-18.65	15.12	66.4	89.59
Net Debt	-	-	-	276.2	322.7	-	-	-
Reference price ²	30.11	18.83	34.77	69.84	71.35	63.78	63.78	63.78
Nbr of stocks (in thousands)	53,437	57,361	67,895	74,027	77,282	78,634	-	-
Announcement Date	01/03/22	01/03/23	29/02/24	27/02/25	02/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATERA, INC.	-160.76x	13.34x	-181.56x	-.--%	38.35B
LABCORP HOLDINGS INC.	23.15x	2.05x	12.08x	0.94%	25.01B
SONIC HEALTHCARE LIMITED	17.83x	1.37x	7.77x	4.95%	7.58B
DR. LAL PATHLABS LIMITED	51.21x	9.48x	32.64x	0.97%	3.33B
NEOGENOMICS, INC.	-51.61x	-	-	-.--%	1.96B
GENEDX HOLDINGS CORP.	-19.46x	-	-	-	1.93B
GUANGZHOU KINGMED DIAGNOSTICS GROUP CO., LTD.	33.86x	1.7x	12.96x	1.51%	1.9B
FLEURY S.A.	13.35x	1.37x	5.38x	5.68%	1.83B
DIAN DIAGNOSTICS GROUP CO.,LTD.	28.04x	1.08x	8.4x	0.88%	1.65B
Average	-7.15x	4.34x	-14.62x	1.87%	9.28B
Weighted average by Cap.	-63.23x	7.68x	-80.89x	0.97%