Company Valuation: Red Robin Gourmet Burgers, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 268.3 85.85 195.5 93.74 77.43 160.1 -
Change - -68% 127.73% -52.05% -17.4% 106.79% -
Enterprise Value (EV) 268.3 243.6 354.5 93.74 77.43 160.1 160.1
Change - -9.21% 45.54% -73.55% -17.4% 106.79% 0%
P/E -5.35x -1.1x -9.43x -1.09x -3.29x -11.3x -60.5x
PBR - - - - - - -
PEG - -0x 0.1x -0x 0x 0.3x 0.7x
Capitalization / Revenue 0.23x 0.07x 0.15x 0.08x 0.06x 0.14x 0.14x
EV / Revenue 0x 0x 0x 0x 0x 0.14x 0.14x
EV / EBITDA 0x 0x 0x 0x 0x 2.36x 2.16x
EV / EBIT -0x -0x 0x -0x 0x 13.9x 6.18x
EV / FCF 0x - -0x -0x 0x 32.9x 10.3x
FCF Yield 1.88% - -25.9% -20.3% 8.04% 3.04% 9.68%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -3.19 -4.91 -1.34 -4.93 -1.31 -0.75 -0.14
Distribution rate - - - - - - -
Net sales 1 1,162 1,267 1,303 1,249 1,210 1,166 1,134
EBITDA 1 63.53 52.79 68.88 38.75 69.74 67.89 74.04
EBIT 1 -20.62 -17.45 1.879 -53.08 2.79 11.5 25.9
Net income 1 -50 -77.8 -21.23 -77.54 -23.28 -12.96 0.571
Net Debt - 157.7 159 - - - -
Reference price 2 17.070 5.390 12.630 5.390 4.310 8.470 8.470
Nbr of stocks (in thousands) 15,716 15,928 15,480 17,392 17,964 18,904 -
Announcement Date 10/03/22 28/02/23 28/02/24 26/02/25 25/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-11.29x - - - 160M
19.95x7.81x14.11x2.93% 181B
32.82x3.99x22.61x-.--% 46.77B
18.54x5.71x16.67x1.99% 41.13B
18.12x4.06x12.61x3.21% 27.96B
14.79x1.07x6.99x2.72% 14.93B
17.94x3.1x14.43x2.34% 11.28B
30.13x2.5x - 0.8% 6.98B
19.09x2.09x8.49x4.1% 5.44B
Average 17.79x 3.79x 13.70x 2.26% 37.29B
Weighted average by Cap. 21.31x 6.04x 15.11x 2.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RRGB Stock
  4. Valuation Red Robin Gourmet Burgers, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!