Valuation Red Robin Gourmet Burgers, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 21:27:51 15/07/2026 +04			5-day change	1st Jan Change
7.335 ^USD	+3.90%		+11.26%	+80.49%

06-29	Red Robin Gourmet Burgers, Inc.(NasdaqGS:RRGB) dropped from Russell Microcap Value Benchmark Index	CI
06-29	Red Robin Gourmet Burgers, Inc.(NasdaqGS:RRGB) dropped from Russell 3000E Value Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	268.3	85.85	195.5	93.74	77.43	128	-
Change	-	-68%	127.73%	-52.05%	-17.4%	65.36%	-
Enterprise Value (EV)	268.3	243.6	354.5	93.74	77.43	128	128
Change	-	-9.21%	45.54%	-73.55%	-17.4%	65.36%	0%
P/E	-5.35x	-1.1x	-9.43x	-1.09x	-3.29x	-8.99x	-24.3x
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0.1x	-0x	0x	0.2x	0.4x
Capitalization / Revenue	0.23x	0.07x	0.15x	0.08x	0.06x	0.11x	0.11x
EV / Revenue	0x	0x	0x	0x	0x	0.11x	0.11x
EV / EBITDA	0x	0x	0x	0x	0x	1.86x	1.73x
EV / EBIT	-0x	-0x	0x	-0x	0x	12.8x	5.98x
EV / FCF	0x	-	-0x	-0x	-	16.2x	12.2x
FCF Yield	1.88%	-	-25.9%	-20.3%	-	6.18%	8.19%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-3.19	-4.91	-1.34	-4.93	-1.31	-0.785	-0.29
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	1,162	1,267	1,303	1,249	1,210	1,156	1,132
EBITDA ¹	63.53	52.79	68.88	38.75	69.74	68.98	74.17
EBIT ¹	-20.62	-17.45	1.879	-53.08	2.79	10.04	21.4
Net income ¹	-50	-77.8	-21.23	-77.54	-23.28	-13.39	-2.151
Net Debt	-	157.7	159	-	-	-	-
Reference price ²	17.070	5.390	12.630	5.390	4.310	7.060	7.060
Nbr of stocks (in thousands)	15,716	15,928	15,480	17,392	17,964	18,135	-
Announcement Date	10/03/22	28/02/23	28/02/24	26/02/25	25/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RED ROBIN GOURMET BURGERS, INC.	-8.99x	-	-	-	128M
MCDONALD'S CORPORATION	20.88x	8.1x	14.67x	2.79%	191B
CHIPOTLE MEXICAN GRILL, INC.	32.7x	3.58x	20.24x	-.--%	46.73B
YUM! BRANDS, INC.	23.36x	5.98x	17.49x	1.91%	43.6B
RESTAURANT BRANDS INTERNATIONAL INC.	18.44x	3.86x	12x	3.45%	25.89B
YUM CHINA HOLDINGS, INC.	14.9x	1.09x	7.03x	2.72%	14.96B
DOMINO'S PIZZA INC.	16.21x	2.88x	13.53x	2.57%	10.31B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	27.58x	2.32x	-	0.85%	6.32B
AMERICANA RESTAURANTS INTERNATIONAL PLC	19.08x	1.86x	7.78x	4.38%	4.8B
WINGSTOP INC.	33.03x	6.61x	19.09x	0.85%	4.04B
Average	19.72x	4.03x	13.98x	2.17%	34.79B
Weighted average by Cap.	22.43x	6.24x	15.18x	2.31%