Company Valuation: ReFuels N.V.

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028 2029
Market Cap 1 75.36 81.33 85.19 66.68 - -
Change - 7.93% 4.74% -21.73% - -
Enterprise Value (EV) 1 84.52 107.7 85.1 66.86 69.16 66.06
Change - 27.43% -20.99% -21.44% 3.45% -4.49%
P/E -3.59x -4.64x - -16.8x -126x 25.6x
PBR - - - - - -
PEG - 0.3x - - 1.5x -0x
Capitalization / Revenue 0.71x 0.53x 1.65x - - -
EV / Revenue 0.79x 0.7x 1.65x - - -
EV / EBITDA -6.54x 41.3x 1.69x -43.3x -43.5x -40.3x
EV / EBIT -3.71x 45.8x 1.69x -43.3x -43.5x -40.3x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 3 - - - - - -
Rate of return - - - - - -
EPS 3 -4.742 -3.94 - -0.8077 -0.1076 0.5317
Distribution rate - - - - - -
Net sales 1 106.8 153.7 51.69 - - -
EBITDA 1 -12.93 2.606 50.39 -1.545 -1.591 -1.639
EBIT 1 -22.81 2.35 50.39 -1.545 -1.591 -1.639
Net income 1 -26.74 -17.14 48.54 -4.032 -0.534 2.654
Net Debt 1 9.165 26.37 -0.086 0.179 2.484 -0.619
Reference price 3 17.00 18.30 18.00 13.60 13.60 13.60
Nbr of stocks (in thousands) 60,409 60,409 60,866 60,866 - -
Announcement Date 31/05/24 30/05/25 29/05/26 - - -
1NOK in Million2GBP in Million3NOK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-16.84x - -43.27x - 88.73M
9.72x0.84x6.32x3.96% 3.63B
18.05x1.02x8.41x0.75% 2.18B
6.33x0.6x3.68x-.--% 946M
-22.99x - - - 664M
12.36x - - 3.26% 585M
14.24x1.93x6.08x - 515M
Average 2.98x 1.10x -3.76x 1.99% 1.23B
Weighted average by Cap. 9.11x 0.94x 5.99x 2.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ReFuels N.V.

Historical PBR trend

Valuation ratios - PBR - ReFuels N.V.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ReFuels N.V.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ReFuels N.V.

  1. Stock Market
  2. Stocks
  3. REFL Stock
  4. Valuation ReFuels N.V.