Valuation Renesas Electronics Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 10:26:23 12/06/2026 +04			5-day change	1st Jan Change
23.30 ^EUR	+2.64%		-4.12%	+103.14%

06-05	South Korea Leads Asian Tech Stock Declines After Broadcom's Guidance Disappoints	DJ
06-05	Japan's Nikkei eases further from record high as AI euphoria fades	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,764,012	2,118,920	4,510,709	3,667,244	3,878,230	7,901,254	-	-
Change	-	-23.34%	112.88%	-18.7%	5.75%	103.73%	-	-
Enterprise Value (EV) ¹	3,356,176	2,538,595	4,726,976	4,852,369	4,750,299	8,555,179	8,232,189	7,815,123
Change	-	-24.36%	86.2%	2.65%	-2.1%	80.1%	-3.78%	-5.07%
P/E Ratio	20.6x	8.6x	13.4x	16.9x	-74.7x	29.3x	25.4x	22.5x
PBR	2.39x	1.39x	2.31x	1.45x	1.59x	2.84x	2.6x	2.37x
PEG	-	0.1x	0.4x	-0.5x	1x	-0x	1.6x	1.8x
Capitalization / Revenue	2.78x	1.41x	3.07x	2.72x	2.94x	5.11x	4.72x	4.33x
EV / Revenue	3.38x	1.69x	3.22x	3.6x	3.6x	5.53x	4.91x	4.28x
EV / EBITDA	10.5x	3.97x	8.12x	9.98x	10.2x	14.7x	12.7x	10.6x
EV / EBIT	18.3x	4.54x	9.42x	12.2x	12.3x	16.8x	14.4x	12.3x
EV / FCF	-9.43x	6.65x	20.6x	23x	14.5x	23.1x	22x	18.7x
FCF Yield	-10.6%	15%	4.85%	4.34%	6.91%	4.32%	4.54%	5.34%
Dividend per Share ²	-	-	-	28	28	31.88	35.47	39.71
Rate of return	-	-	-	1.37%	1.31%	0.73%	0.81%	0.91%
EPS ²	68.96	137.7	189.8	120.8	-28.65	148.7	171.7	193.3
Distribution rate	-	-	-	23.2%	-97.7%	21.4%	20.7%	20.5%
Net sales ¹	994,418	1,500,900	1,469,415	1,348,479	1,321,200	1,545,759	1,675,001	1,825,250
EBITDA ¹	320,097	639,200	581,900	486,200	464,100	583,144	650,094	735,587
EBIT ¹	183,601	559,400	501,600	397,900	386,900	508,845	570,068	636,852
Net income ¹	127,261	256,632	337,086	219,084	-51,800	268,965	315,407	362,865
Net Debt ¹	592,164	419,675	216,267	1,185,125	872,069	653,926	330,935	-86,131
Reference price ²	1,423.00	1,183.50	2,549.00	2,046.50	2,140.00	4,355.00	4,355.00	4,355.00
Nbr of stocks (in thousands)	1,942,383	1,790,384	1,769,599	1,791,959	1,812,257	1,814,295	-	-
Announcement Date	09/02/22	09/02/23	08/02/24	06/02/25	05/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	21.91x	12.28x	18.31x	0.37%	4,970B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.51x	11.05x	15.09x	1.07%	1,894B
BROADCOM INC.	42.28x	17.41x	25.57x	0.68%	1,818B
MICRON TECHNOLOGY, INC.	16.6x	9.62x	11.64x	0.05%	1,107B
SK HYNIX INC.	7.11x	4.02x	4.94x	0.24%	1,005B
AMD (ADVANCED MICRO DEVICES)	94.2x	16.61x	62.69x	-.--%	834B
INTEL CORPORATION	-357.98x	10.84x	32.25x	-.--%	626B
ARM HOLDINGS PLC	312.42x	67.38x	142.83x	-.--%	407B
KIOXIA HOLDINGS CORPORATION	85.37x	19.97x	40.58x	-.--%	277B
Average	27.27x	18.80x	39.32x	0.27%	1,437B
Weighted average by Cap.	20.17x	14.06x	25.18x	0.42%