Company Valuation: RH PetroGas Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 156.6 154.5 132.8 129.6 125.7 - -
Change - -1.36% -14.05% -2.43% -2.97% - -
Enterprise Value (EV) 156.6 154.5 132.8 129.6 125.7 125.7 125.7
Change - -1.36% -14.05% -2.43% -2.97% 0% 0%
P/E 5.78x 44.5x 6.77x 40.9x 15x 16.7x 21.4x
PBR - 2.72x 1.76x 1.73x 2.14x - -
PEG - -0.5x 0x -0.5x 0x -1.7x -1x
Capitalization / Revenue - 1.22x 1.06x 1.32x 1.29x 1.39x 1.49x
EV / Revenue - 0x 0x 0x 1.29x 1.39x 1.49x
EV / EBITDA - - - - 5.51x 6.71x 8.75x
EV / EBIT - 0x 0x 0x 5.51x 6.71x 8.75x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.0325 0.00416 0.0235 0.00379 0.01 0.009 0.007
Distribution rate - - - - - - -
Net sales 1 - 126.4 124.8 98.07 97.11 90.18 84.28
EBITDA 1 - - - - 22.83 18.73 14.37
EBIT 1 - 3.464 39.46 42.46 22.83 18.73 14.37
Net income 1 27.14 3.487 19.65 3.209 11.29 9.236 7.184
Net Debt - - - - - - -
Reference price 2 0.1880 0.1850 0.1590 0.1550 0.1500 0.1500 0.1500
Nbr of stocks (in thousands) 833,217 835,177 835,177 835,917 838,097 - -
Announcement Date 24/02/23 27/02/24 28/02/25 26/02/26 - - -
1SGD in Million2SGD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
15x - - - 98.18M
13.08x2.64x5.69x2.25% 180B
12.77x3.49x6.61x3.23% 114B
8.99x2.92x4.82x2.53% 85.09B
16.41x3.81x10.11x5.69% 65.58B
6.89x2.48x3.85x1.67% 62.99B
15.28x1.96x10.37x4.49% 60.41B
7.87x1.37x4.3x1.94% 59.38B
9.42x2.61x5.06x2.17% 58.84B
10.76x3.39x4.83x2.1% 57.81B
Average 11.65x 2.74x 6.18x 2.9% 74.4B
Weighted average by Cap. 11.63x 2.79x 6.12x 2.83%

Y-o-Y evolution of P/E

Valuation ratios - P/E - RH PetroGas Limited

Historical PBR trend

Valuation ratios - PBR - RH PetroGas Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - RH PetroGas Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - RH PetroGas Limited

  1. Stock Market
  2. Stocks
  3. T13 Stock
  4. Valuation RH PetroGas Limited