Company Valuation: RH PetroGas Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 156.6 154.5 132.8 129.6 125.7 - -
Change - -1.36% -14.05% -2.43% -2.97% - -
Enterprise Value (EV) 156.6 154.5 132.8 129.6 125.7 125.7 125.7
Change - -1.36% -14.05% -2.43% -2.97% 0% 0%
P/E 5.78x 44.5x 6.77x 40.9x 15x 16.7x 21.4x
PBR - 2.72x 1.76x 1.73x 2.14x - -
PEG - -0.5x 0x -0.5x 0x -1.7x -1x
Capitalization / Revenue - 1.22x 1.06x 1.32x 1.29x 1.39x 1.49x
EV / Revenue - 0x 0x 0x 1.29x 1.39x 1.49x
EV / EBITDA - - - - 5.51x 6.71x 8.75x
EV / EBIT - 0x 0x 0x 5.51x 6.71x 8.75x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.0325 0.00416 0.0235 0.00379 0.01 0.009 0.007
Distribution rate - - - - - - -
Net sales 1 - 126.4 124.8 98.07 97.11 90.18 84.28
EBITDA 1 - - - - 22.83 18.73 14.37
EBIT 1 - 3.464 39.46 42.46 22.83 18.73 14.37
Net income 1 27.14 3.487 19.65 3.209 11.29 9.236 7.184
Net Debt - - - - - - -
Reference price 2 0.1880 0.1850 0.1590 0.1550 0.1500 0.1500 0.1500
Nbr of stocks (in thousands) 833,217 835,177 835,177 835,917 838,097 - -
Announcement Date 24/02/23 27/02/24 28/02/25 26/02/26 - - -
1SGD in Million2SGD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.2x - - - 99.33M
13x2.62x5.66x2.27% 179B
12.72x3.48x6.59x3.24% 113B
8.91x2.89x4.78x2.55% 84.41B
16.41x3.81x10.11x5.69% 65.57B
6.87x2.48x3.84x1.67% 62.84B
16.13x1.83x10.36x4.56% 59.6B
9.44x2.62x5.07x2.17% 58.96B
7.91x1.38x4.31x1.93% 59.39B
10.75x3.39x4.83x2.1% 57.75B
Average 11.73x 2.72x 6.17x 2.91% 74.05B
Weighted average by Cap. 11.66x 2.77x 6.10x 2.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - RH PetroGas Limited

Historical PBR trend

Valuation ratios - PBR - RH PetroGas Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - RH PetroGas Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - RH PetroGas Limited

  1. Stock Market
  2. Stocks
  3. T13 Stock
  4. Valuation RH PetroGas Limited