Company Valuation: Rithm Property Trust Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 304.6 166 145.6 134.9 125.5 89.62 -
Change - -45.5% -12.28% -7.34% -7% -28.57% -
Enterprise Value (EV) 304.6 166 145.6 134.9 125.5 89.62 89.62
Change - -45.5% -12.28% -7.34% -7% -28.57% 0%
P/E 9.27x -5.75x -2.7x -1.3x -46.1x -23.6x -227x
PBR - 0.56x 0.53x 0.55x 0.52x 0.4x 0.44x
PEG - 0x -0x -0.1x 0.5x -0.7x 2.5x
Capitalization / Revenue 3,907,250x 4,657,413x -8,526,876x -2,431,149x 7,159,643x - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 4.86 - 4.56 1.44 1.44 1.44 1.44
Rate of return 6.16% - 14.3% 8.08% 8.69% 12.7% 12.7%
EPS 2 8.52 -7.56 -11.76 -13.74 -0.36 -0.48 -0.05
Distribution rate 57% - -38.8% -10.5% -400% -300% -2,880%
Net sales 77.95 35.64 -17.07 -55.49 17.52 - -
EBITDA - - - - 40.37 - -
EBIT - - - - - - -
Net income 1 34.06 -28.68 -49.26 -92.18 -2.74 0.009 2.088
Net Debt - - - - - - -
Reference price 2 78.96 43.50 31.80 17.82 16.58 11.33 11.33
Nbr of stocks (in thousands) 3,857 3,816 4,578 7,570 7,567 7,910 -
Announcement Date 03/03/22 02/03/23 27/02/24 30/01/25 13/02/26 - -
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
33.33x17.89x22.45x3.42% 122B
32.25x14.38x18.47x4.26% 69.8B
37.3x14.78x15.28x5.8% 53.95B
18.28x15.47x17.6x1.13% 39.29B
13.83x24.64x26.98x3.63% 16.46B
27.23x10.84x14.91x4.59% 16.23B
8.29x11.87x14.53x6.02% 14.77B
18.05x16.15x23.47x5.33% 14.2B
29.36x11.19x16.38x4.15% 13.7B
Average 24.21x 15.25x 18.90x 4.26% 40.01B
Weighted average by Cap. 29.13x 15.90x 19.43x 3.96%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Rithm Property Trust Inc.

Historical PBR trend

Valuation ratios - PBR - Rithm Property Trust Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Rithm Property Trust Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Rithm Property Trust Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Rithm Property Trust Inc.
  1. Stock Market
  2. Stocks
  3. RPT Stock
  4. RPT.PRC Stock
  5. Valuation Rithm Property Trust Inc.