Company Valuation: Roland Mineral Enterprises Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 18.92 19.66 8.847 7.647 8.188 39.6
Change - 3.91% -55% -13.56% 7.07% 383.61%
Enterprise Value (EV) 1 17.99 19.14 8.819 7.627 7.755 39.58
Change - 6.38% -53.91% -13.52% 1.68% 410.38%
P/E -8.27x -21.3x -4.3x -6.3x -10.3x -13.1x
PBR 4.23x 4.96x 4.63x 6.5x 6.08x 19.6x
PEG - 0.3x -0x 0.1x 0.2x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -11x -91.8x -36.8x -31.1x -35.5x -17.5x
EV / EBIT -9.21x -26.4x -4.73x -9.39x -30.5x -17.2x
EV / FCF -244x -151x 17.2x 15.3x 397x -923x
FCF Yield -0.41% -0.66% 5.82% 6.54% 0.25% -0.11%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0254 -0.009392 -0.0209 -0.0119 -0.006324 -0.0198
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.633 -0.2085 -0.2399 -0.2452 -0.2187 -2.266
EBIT 1 -1.953 -0.7246 -1.865 -0.8125 -0.2541 -2.302
Net income 1 -2.154 -0.9169 -2.056 -1.17 -0.6828 -2.801
Net Debt 1 -0.9305 -0.5234 -0.0275 -0.0205 -0.4325 -0.0157
Reference price 2 0.2100 0.2000 0.0900 0.0750 0.0650 0.2600
Nbr of stocks (in thousands) 90,092 98,299 98,299 101,966 125,966 152,294
Announcement Date 06/05/21 02/05/22 01/05/23 30/05/24 01/05/25 01/05/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.62x4.04x7.21x3.56% 225B
11.38x2.83x6.17x5.17% 166B
15.61x4.42x7.32x3.23% 100B
12.2x0.38x6.13x3.4% 88.11B
25.89x6.77x16.81x-.--% 67B
50.82x3.15x7.75x1.21% 57.05B
14.8x3.06x6.06x0.61% 31.82B
13.26x4.3x6.49x4.39% 29.27B
12.9x4.63x8.23x3.94% 25.08B
Average 19.61x 3.73x 8.02x 2.83% 87.65B
Weighted average by Cap. 18.70x 3.58x 7.70x 3.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RME Stock
  4. ULUCF Stock
  5. Valuation Roland Mineral Enterprises Corp.