|
End-of-day quote
Moscow Micex - RTS
08/07/2022
|
5-day change | 1st Jan Change | ||
| 351.20 RUB | -3.77% |
|
-.--% | - |
| 08-21 | Saudi Arabia top buyer of Russian seaborne fuel oil in July, data shows | RE |
| 08-19 | Moscow's fuel stations limit sales amid shortages | RE |
Company Valuation: Rosneft Oil
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,134,299 | 5,698,903 | 3,336,314 | 3,336,314 | 3,336,314 |
| Change | - | 37.84% | - | 0% | 0% |
| Enterprise Value (EV) 1 | 7,048,299 | 8,682,903 | 3,336,314 | 3,336,314 | 3,336,314 |
| Change | - | 23.19% | - | 0% | 0% |
| P/E | 29.2x | 6.45x | 2.18x | - | - |
| PBR | 0.88x | 1.03x | 0.4x | - | - |
| PEG | - | 0x | - | - | - |
| Capitalization / Revenue | 0.81x | 0.66x | 0.36x | 0.33x | 0.41x |
| EV / Revenue | 1.38x | 1.01x | 0.36x | 0.33x | 0.41x |
| EV / EBITDA | 7.29x | 4.2x | 1.13x | 1.12x | 1.72x |
| EV / EBIT | -2,349x | 6.35x | 1.53x | 1.57x | 3.07x |
| EV / FCF | 8.88x | 30.7x | - | 2.31x | - |
| FCF Yield | 11.3% | 3.26% | - | 43.3% | - |
| Dividend per Share 2 | 6.94 | 41.66 | 59.78 | 51.15 | - |
| Rate of return | 1.59% | 6.94% | 17% | 14.6% | - |
| EPS 2 | 14.88 | 92.95 | 160.9 | - | - |
| Distribution rate | 46.6% | 44.8% | 37.1% | - | - |
| Net sales 1 | 5,122,000 | 8,634,000 | 9,163,000 | 10,139,000 | 8,236,000 |
| EBITDA 1 | 967,000 | 2,066,000 | 2,951,000 | 2,977,000 | 1,935,000 |
| EBIT 1 | -3,000 | 1,367,000 | 2,182,000 | 2,129,000 | 1,087,000 |
| Net income 1 | 147,000 | 883,000 | 1,529,000 | 1,341,000 | 544,000 |
| Net Debt 1 | 2,914,000 | 2,984,000 | - | - | - |
| Reference price 2 | 435.20 | 599.90 | 351.20 | 351.20 | 351.20 |
| Nbr of stocks (in thousands) | 9,499,769 | 9,499,756 | 9,499,756 | 9,499,756 | 9,499,756 |
| Announcement Date | 13/02/21 | 11/02/22 | 19/02/24 | 20/03/25 | 19/05/26 |
1RUB in Million2RUB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 40.38B | |
| 13.89x | 3.55x | 6.68x | 5.28% | 1,701B | |
| 13.4x | 1.88x | 6.06x | 3.48% | 403B | |
| 8.51x | 0.64x | 3.94x | 6.15% | 297B | |
| 8.22x | 0.9x | 3.98x | 3.35% | 258B | |
| 8.4x | 1.07x | 4.47x | 4.53% | 201B | |
| 6.31x | 1.86x | 3.02x | 7.24% | 158B | |
| 3.76x | 1.56x | 2.93x | 8.05% | 118B | |
| 8.1x | 0.87x | 2.14x | 3.67% | 102B | |
| 8.74x | 0.83x | 4.12x | 4.63% | 82.13B | |
| Average | 8.82x | 1.46x | 4.15x | 5.15% | 335.95B | |
| Weighted average by Cap. | 11.55x | 2.43x | 5.50x | 5.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ROSN Stock
- Valuation Rosneft Oil
Select your edition
All financial news and data tailored to specific country editions
