Suspension of trading

Valuation SAMM AS

Stocks

Delayed Deutsche Boerse AG Other stock markets 12:15:01 18/01/2024 +04			5-day change	1st Jan Change
0.1640 ^EUR	+5.81%		-.--%	-

07/01/25

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024
Market Cap ¹	321.5	131.2	80.33	89.52
Change	-	-59.19%	-38.77%	11.44%
Enterprise Value (EV) ¹	291.1	134.5	83.97	88.05
Change	-	-53.79%	-37.57%	4.85%
P/E	-12.6x	-3.63x	-5.77x	-
PBR	5.38x	4.01x	3.7x	-
PEG	0x	-0.1x	0.1x	-
Capitalization / Revenue	9.93x	3.05x	1.67x	2.23x
EV / Revenue	8.99x	3.13x	1.74x	2.19x
EV / EBITDA	-10.5x	-3.76x	-12x	-11.5x
EV / EBIT	-10.4x	-3.73x	-11.7x	-11.2x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.38	-0.5147	-0.19	-
Distribution rate	-	-	-	-
Net sales ¹	32.38	43.03	48.25	40.12
EBITDA ¹	-27.7	-35.78	-6.98	-7.63
EBIT ¹	-27.89	-36.03	-7.205	-7.855
Net income ¹	-22.2	-34.85	-13.47	-8.719
Net Debt ¹	-30.42	3.311	3.64	-1.472
Reference price ²	4.790	1.868	1.097	1.222
Nbr of stocks (in thousands)	67,111	70,232	73,235	73,235
Announcement Date	17/01/22	17/01/23	14/12/23	07/01/25

¹DKK in Million²DKK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SAMM AS	-	-	-	-	13.08M
MICROSOFT CORPORATION	22.99x	8.5x	13.85x	0.85%	3,350B
PALANTIR TECHNOLOGIES INC.	90.45x	36.48x	60.82x	-.--%	293B
DATADOG, INC.	485.11x	20.9x	83.98x	-.--%	95.6B
CADENCE DESIGN SYSTEMS, INC.	69.47x	14.62x	30.9x	-.--%	91.66B
SYNOPSYS, INC.	137.97x	8.14x	20.77x	-.--%	71.29B
SEA LIMITED	35.35x	1.86x	14.54x	-.--%	65.07B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	120.58x	5.28x	25.89x	-.--%	46.26B
ROBLOX CORPORATION	-32.66x	4.29x	20.52x	-.--%	34.85B
DASSAULT SYSTÈMES SE	20.3x	3.81x	10.52x	1.39%	30.8B
Average	105.51x	11.54x	31.31x	0.25%	407.83B
Weighted average by Cap.	42.54x	10.72x	19.55x	0.71%