Company Valuation: Sanan Optoelectronics Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 168,244 76,215 69,098 58,749 68,779 43,201 -
Change - -54.7% -9.34% -14.98% 17.07% -37.19% -
Enterprise Value (EV) 170,576 75,825 68,418 60,427 73,773 43,201 43,201
Change - -55.55% -9.77% -11.68% 22.09% -41.44% 0%
P/E 130x 114x 198x 243x -202x 31.7x 26.2x
PBR 5.52x 2.26x 1.8x 1.65x 2.02x - -
PEG - -2.4x -3.7x -8.5x 1x -0x 1.2x
Capitalization / Revenue 13.4x 5.76x 4.92x 3.65x 3.83x 2.22x 2.05x
EV / Revenue 0x 0x 0x 0x 0x 2.22x 2.05x
EV / EBITDA 0x 0x 0x 0x 0x 9.05x 8.81x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.1 0.05 0.03 0.02 - - -
Rate of return 0.27% 0.29% 0.22% 0.16% - - -
EPS 2 0.29 0.15 0.07 0.05 -0.07 0.2892 0.35
Distribution rate 34.5% 33.3% 42.9% 40% - - -
Net sales 1 12,572 13,222 14,053 16,106 17,949 19,479 21,051
EBITDA 1 3,994 3,921 4,127 4,211 4,199 4,776 4,901
EBIT 1,752 857.9 494.8 384 -108.9 - -
Net income 1 1,313 685.1 366.6 252.8 -353.2 940.3 -
Net Debt 2,332 -390.1 -679.5 1,677 4,994 - -
Reference price 2 37.560 17.160 13.850 12.170 14.130 9.180 9.180
Nbr of stocks (in thousands) 4,479,341 4,441,429 4,989,019 4,827,403 4,867,594 4,705,979 -
Announcement Date 25/04/22 27/04/23 26/04/24 25/04/25 24/04/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
31.74x - - -.--% 6.47B
18.67x10.61x15.99x0.41% 4,507B
19.33x9.42x12.72x1.27% 1,689B
31.71x13.46x19.77x0.88% 1,402B
3.97x2.32x2.6x0.09% 781B
3.09x1.88x2.26x2.6% 605B
73.66x13.94x50.99x-.--% 736B
-27.35x5.29x14.91x-.--% 299B
30.63x11.51x20.93x2.08% 253B
Average 20.60x 8.55x 17.52x 0.81% 1,142B
Weighted average by Cap. 21.42x 9.76x 16.74x 0.72%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sanan Optoelectronics Co.,Ltd

Historical PBR trend

Valuation ratios - PBR - Sanan Optoelectronics Co.,Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sanan Optoelectronics Co.,Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sanan Optoelectronics Co.,Ltd


Year-on-year evolution of the Yield

Valuation ratios - Yield - Sanan Optoelectronics Co.,Ltd
  1. Stock Market
  2. Stocks
  3. 600703 Stock
  4. Valuation Sanan Optoelectronics Co.,Ltd