|
Market Closed -
London S.E.
19:30:00 02/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 187.70 EUR | -1.15% |
|
+1.50% | -9.91% |
| 10-01 | European Equities Traded in the US as American Depositary Receipts Fall Sharply in Thursday Trading | MT |
| 09-30 | NetApp seeks to expand its partnership with SAP |  |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 147,329 | 112,276 | 162,380 | 274,903 | 242,644 | 212,280 | - | - |
| Change | - | -23.79% | 44.63% | 69.3% | -11.73% | -12.51% | - | - |
| Enterprise Value (EV) 1 | 151,243 | 116,785 | 160,588 | 273,208 | 239,263 | 210,292 | 207,586 | 199,935 |
| Change | - | -22.78% | 37.51% | 70.13% | -12.42% | -12.11% | -1.29% | -3.69% |
| P/E | 28x | 49.2x | 45.7x | 89.2x | 33.2x | 26x | 22.6x | 19.2x |
| PBR | 3.78x | 2.81x | 3.78x | 6.06x | 5.43x | 4.59x | 4.29x | 3.79x |
| PEG | - | -0.9x | 0.8x | -6.8x | 0x | 2.1x | 1.5x | 1.1x |
| Capitalization / Revenue | 5.29x | 3.64x | 5.2x | 8.04x | 6.59x | 5.27x | 4.72x | 4.21x |
| EV / Revenue | 5.43x | 3.78x | 5.15x | 7.99x | 6.5x | 5.22x | 4.61x | 3.97x |
| EV / EBITDA | 15.1x | 11.8x | 15.9x | 29x | 20.4x | 16.5x | 14.1x | 11.9x |
| EV / EBIT | 18.4x | 14.5x | 18.4x | 33.5x | 23x | 18x | 15.4x | 12.9x |
| EV / FCF | 30.2x | 26.9x | 29x | 66.4x | 29x | 21x | 18.2x | 15.6x |
| FCF Yield | 3.31% | 3.72% | 3.44% | 1.51% | 3.44% | 4.76% | 5.48% | 6.4% |
| Dividend per Share 2 | 1.95 | 2.05 | 2.2 | 2.35 | 2.5 | 2.679 | 3.004 | 3.39 |
| Rate of return | 1.56% | 2.13% | 1.58% | 0.99% | 1.2% | 1.46% | 1.63% | 1.84% |
| EPS 2 | 4.46 | 1.96 | 3.05 | 2.65 | 6.28 | 7.065 | 8.146 | 9.581 |
| Distribution rate | 43.7% | 105% | 72.1% | 88.7% | 39.8% | 37.9% | 36.9% | 35.4% |
| Net sales 1 | 27,842 | 30,871 | 31,207 | 34,176 | 36,800 | 40,264 | 44,999 | 50,380 |
| EBITDA 1 | 10,005 | 9,929 | 10,094 | 9,433 | 11,730 | 12,772 | 14,681 | 16,807 |
| EBIT 1 | 8,230 | 8,033 | 8,721 | 8,153 | 10,419 | 11,705 | 13,500 | 15,471 |
| Net income 1 | 5,383 | 1,714 | 3,564 | 3,124 | 7,492 | 8,190 | 9,227 | 10,853 |
| Net Debt 1 | 3,914 | 4,509 | -1,792 | -1,695 | -3,381 | -1,989 | -4,694 | -12,345 |
| Reference price 2 | 124.90 | 96.39 | 139.48 | 236.30 | 208.35 | 183.92 | 183.92 | 183.92 |
| Nbr of stocks (in thousands) | 1,179,579 | 1,164,814 | 1,164,184 | 1,163,363 | 1,164,600 | 1,154,200 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 23/01/24 | 28/01/25 | 29/01/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.27x | 9.71x | 15.87x | 0.75% | 3,843B | |
| 121.59x | 53.78x | 87.57x | -.--% | 454B | |
| 21.42x | 6.06x | 10.62x | 1.4% | 431B | |
| 255.85x | 22.84x | 66.87x | -.--% | 330B | |
| 2700.4x | 45.28x | 148.08x | -.--% | 277B | |
| 26.03x | 5.22x | 16.46x | 1.46% | 239B | |
| 86.99x | 8.45x | 22.61x | -.--% | 139B | |
| 58.52x | 15.77x | 41.53x | -.--% | 133B | |
| 495.26x | 21.25x | 83.97x | -.--% | 99.54B | |
| Average | 421.37x | 20.93x | 54.84x | 0.4% | 660.56B | |
| Weighted average by Cap. | 180.55x | 15.31x | 31.85x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAP Stock
- 0NW4 Stock
- Valuation SAP SE
Select your edition
All financial news and data tailored to specific country editions
