Valuation SATS Ltd.

Stocks

Market Closed - Singapore S.E. 13:10:33 13/11/2026 +04			5-day change	1st Jan Change
4.070 ^SGD	-2.40%		+9.12%	+6.82%

11-11	SATS Ltd. Reports Earnings Results for the Half Year Ended September 30, 2026	CI
10-01	SATS Ltd( SGX:S58) commences an Equity Buyback Plan for 29,728,319 shares, representing 10% of its issued share capital., under the authorization approved on July 17, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	4,870	4,150	3,876	4,577	5,199	6,050	-	-
Change	-	-14.79%	-6.6%	18.09%	13.61%	16.36%	-	-
Enterprise Value (EV) ¹	4,595	4,922	7,309	8,127	8,583	9,132	8,874	8,242
Change	-	7.12%	48.5%	11.19%	5.62%	6.4%	-2.83%	-7.12%
P/E	241x	-127x	68.4x	19x	18.7x	19.6x	16x	14x
PBR	3.04x	1.62x	1.63x	1.77x	1.89x	2.02x	1.86x	1.57x
PEG	-	1x	-0x	0x	1.2x	1.8x	0.7x	1x
Capitalization / Revenue	4.14x	2.36x	0.75x	0.79x	0.82x	0.89x	0.84x	0.79x
EV / Revenue	3.9x	2.8x	1.42x	1.4x	1.35x	1.34x	1.23x	1.07x
EV / EBITDA	48.8x	28.4x	8.21x	7.84x	7.49x	7.56x	6.78x	5.86x
EV / EBIT	-108x	-103x	29.9x	17.1x	15.8x	16.2x	13.6x	11.6x
EV / FCF	-295x	-124x	22.4x	12.1x	12.5x	14x	11.7x	9.8x
FCF Yield	-0.34%	-0.81%	4.47%	8.24%	7.99%	7.15%	8.54%	10.2%
Dividend per Share ²	-	-	0.015	0.05	0.07	0.0724	0.0897	0.117
Rate of return	-	-	0.58%	1.62%	1.99%	1.78%	2.2%	2.88%
EPS ²	0.018	-0.022	0.038	0.162	0.188	0.2081	0.2544	0.2912
Distribution rate	-	-	39.5%	30.9%	37.2%	34.8%	35.3%	40.2%
Net sales ¹	1,177	1,758	5,150	5,821	6,346	6,810	7,237	7,670
EBITDA ¹	94.2	173.2	890.6	1,036	1,146	1,207	1,309	1,408
EBIT ¹	-42.6	-48	244.2	475.7	543.3	565	651.6	710
Net income ¹	20.4	-26.5	56.4	243.8	285.2	316.7	379.9	430.2
Net Debt ¹	-275.2	772	3,433	3,550	3,384	3,083	2,824	2,192
Reference price ²	4.340	2.790	2.600	3.080	3.520	4.070	4.070	4.070
Nbr of stocks (in thousands)	1,122,088	1,487,296	1,490,631	1,485,900	1,477,101	1,486,473	-	-
Announcement Date	30/05/22	29/05/23	29/05/24	23/05/25	25/05/26	-	-	-

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SATS LTD.	19.56x	1.34x	7.56x	1.78%	4.7B
AENA S.M.E., S.A.	18.48x	7.05x	11.95x	4.23%	47.64B
AIRPORTS OF THAILAND	44.89x	13.08x	23.21x	1.33%	26.03B
CHINA TOURISM GROUP DUTY FREE CORPORATION LIMITED	24.07x	1.32x	10.14x	1.95%	15.85B
GRUPO AEROPORTUARIO DEL PACÍFICO, S.A.B. DE C.V.	21.45x	6.72x	12.79x	3.66%	14.07B
AÉROPORTS DE PARIS	19.4x	2.99x	8.81x	3.3%	12.74B
GMR AIRPORTS LIMITED	348.1x	8.79x	22.12x	-.--%	11.09B
SHANGHAI INTERNATIONAL AIRPORT CO., LTD.	23.75x	3.15x	6.29x	2.29%	9.12B
AUCKLAND INTERNATIONAL AIRPORT LIMITED	48.06x	17.3x	24.4x	1.54%	8.4B
GRUPO AEROPORTUARIO DEL SURESTE, S. A. B. DE C. V.	14.4x	4.26x	8.1x	6%	8.09B
Average	58.22x	6.60x	13.54x	2.61%	16B
Weighted average by Cap.	48.61x	7.24x	14.17x	2.86%