Valuation Scholastic Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 23:45:29 02/10/2026 +04			5-day change	1st Jan Change
31.60 ^EUR	+3.27%		+12.06%	+23.44%

09-29	Scholastic to Acquire Cottage Door Press for $71 Million	MT
09-29	Scholastic Corporation signed a definitive agreement to acquire Cottage Door Press, LLC for $71 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,292	1,404	1,023	460.9	747.4	666.4	-
Change	-	8.68%	-27.11%	-54.96%	62.17%	-10.83%	-
Enterprise Value (EV) ¹	1,292	1,238	915.6	597.5	693	750.6	786.9
Change	-	-4.16%	-26.04%	-34.75%	15.99%	8.31%	4.83%
P/E	16.5x	17.1x	90.7x	-247x	17.3x	28.5x	16.8x
PBR	-	-	-	-	-	-	-
PEG	-	1.76x	-1.1x	2x	-0x	-0.6x	0.2x
Capitalization / Revenue	-	0.82x	0.64x	0.28x	0.47x	0.41x	0.4x
EV / Revenue	-	0.73x	0.58x	0.37x	0.44x	0.46x	0.47x
EV / EBITDA	-	6.31x	6.69x	4.11x	4.57x	5.28x	5.1x
EV / EBIT	-	11.6x	63.1x	37.8x	45.6x	16.5x	11.3x
EV / FCF	-	20.6x	12.5x	20.5x	1.59x	19.9x	17.5x
FCF Yield	-	4.85%	8.02%	4.89%	62.9%	5.02%	5.71%
Dividend per Share ²	-	0.8	0.8	0.8	0.8	1	1
Rate of return	-	1.88%	2.21%	4.63%	1.98%	2.76%	2.76%
EPS ²	2.27	2.49	0.4	-0.07	2.34	1.27	2.16
Distribution rate	-	32.1%	200%	-1,143%	34.2%	78.7%	46.3%
Net sales ¹	-	1,704	1,590	1,626	1,582	1,616	1,671
EBITDA ¹	-	196.3	136.9	145.4	151.5	142.2	154.4
EBIT ¹	-	106.3	14.5	15.8	15.2	45.42	69.76
Net income ¹	80.9	86.3	12.1	-1.9	56.7	24.02	42.46
Net Debt ¹	-	-165.9	-107.7	136.6	-54.4	84.19	120.4
Reference price ²	37.53	42.48	36.28	17.27	40.50	36.20	36.20
Nbr of stocks (in thousands)	34,420	33,048	28,206	26,686	18,454	18,409	-
Announcement Date	21/07/22	20/07/23	18/07/24	24/07/25	23/07/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWS CORPORATION	22.43x	1.69x	8.81x	0.72%	15.99B
THE NEW YORK TIMES COMPANY	24.2x	3.13x	15.15x	1.44%	10.11B
PEARSON PLC	19.11x	2.25x	9.89x	2.16%	9.72B
SPRINGER NATURE AG & CO. KGAA	14.59x	2.55x	6.81x	4.18%	4.48B
VEND MARKETPLACES ASA	-11.88x	6.51x	16.87x	1.22%	4.35B
KADOKAWA CORPORATION	83.44x	1.46x	18.48x	0.81%	3.49B
JIANGSU PHOENIX PUBLISHING & MEDIA CORPORATION LIMITED	13.79x	-	-	5.64%	3.17B
LAGARDÈRE S.A.	9.31x	0.57x	4.58x	3.72%	2.89B
Average	21.87x	2.59x	11.51x	2.49%	6.78B
Weighted average by Cap.	21.49x	2.49x	11.21x	1.89%