|
Delayed
Bombay S.E.
12:54:28 23/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 270.00 INR | -0.42% |
|
-0.04% | -12.55% |
Company Valuation: Semac Construction Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,448 | 2,073 | 3,883 | 9,296 | 904.3 | 854.5 |
| Change | - | 43.2% | 87.34% | 139.38% | -90.27% | -5.52% |
| Enterprise Value (EV) 1 | 1,521 | 1,662 | 3,774 | 9,417 | 1,240 | 1,032 |
| Change | - | 9.24% | 127.12% | 149.53% | -86.83% | -16.75% |
| P/E | 27.7x | 16.3x | 21.5x | -29.2x | -15.2x | 11.9x |
| PBR | 0.79x | 1.06x | 3.42x | 11.7x | 1.22x | 1.05x |
| PEG | - | 0x | 0.5x | 0x | 0.2x | -0x |
| Capitalization / Revenue | 1.09x | 1.14x | 1.19x | 7.29x | 0.52x | 0.35x |
| EV / Revenue | 1.15x | 0.92x | 1.16x | 7.39x | 0.72x | 0.43x |
| EV / EBITDA | 21.8x | 8.75x | 14.2x | -28.3x | -39.2x | 12.2x |
| EV / EBIT | 26.9x | 9.38x | 14.6x | -27.7x | -33.1x | 13x |
| EV / FCF | -13.7x | 2.85x | -22.5x | -247x | -7.18x | 10.6x |
| FCF Yield | -7.32% | 35.1% | -4.44% | -0.4% | -13.9% | 9.45% |
| Dividend per Share 2 | - | - | 5 | - | - | - |
| Rate of return | - | - | 0.39% | - | - | - |
| EPS 2 | 17.01 | 41.42 | 58.87 | -103.7 | -19.07 | 23 |
| Distribution rate | - | - | 8.49% | - | - | - |
| Net sales 1 | 1,322 | 1,811 | 3,251 | 1,275 | 1,728 | 2,427 |
| EBITDA 1 | 69.62 | 190 | 265.7 | -333 | -31.65 | 84.4 |
| EBIT 1 | 56.53 | 177.1 | 258.5 | -339.4 | -37.47 | 79.36 |
| Net income 1 | 52.17 | 127 | 183.5 | -323.3 | -59.45 | 71.7 |
| Net Debt 1 | 73.33 | -411.4 | -109.7 | 120.7 | 335.6 | 177.8 |
| Reference price 2 | 472.00 | 675.90 | 1,266.20 | 3,031.00 | 290.10 | 274.10 |
| Nbr of stocks (in thousands) | 3,067 | 3,067 | 3,067 | 3,067 | 3,117 | 3,117 |
| Announcement Date | 01/09/21 | 05/09/22 | 04/09/23 | 02/09/24 | 21/08/25 | 01/09/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 8.84M | |
| 18.13x | 1.46x | 9.53x | 3.12% | 4.64B | |
| 10.76x | 0.4x | 6.21x | 3.92% | 1.43B | |
| 18.78x | 1.18x | 7.9x | 4.44% | 1.26B | |
| 18.51x | - | - | - | 1.16B | |
| Average | 16.54x | 1.01x | 7.88x | 3.83% | 1.7B | |
| Weighted average by Cap. | 17.03x | 1.20x | 8.60x | 3.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SEMAC Stock
- Valuation Semac Construction Limited
Select your edition
All financial news and data tailored to specific country editions
