Valuation SES AI Corporation

Stocks

End-of-day quote NYSE 27/10/2026			5-day change	1st Jan Change
0.7925 ^USD	+23.29%		+25.55%	-55.97%

10-19	SES AI Ramps Up Production at South Korean Drone Battery Plant	MT
09-29	SES AI Corporation Completes Scale Up to Annual Production Capacity of Approximately One Million Li-Metal and Li-Ion Pouch Cells at Chungju Facility	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,102	643.7	789.7	657.1	306.6	-	-
Change	-	-41.59%	22.69%	-16.79%	-53.34%	-	-
Enterprise Value (EV) ¹	711.9	558	660.9	629.9	252.1	253.3	283.9
Change	-	-21.62%	18.44%	-4.69%	-59.98%	0.46%	12.1%
P/E	-17.5x	-10.8x	-7.06x	-8.18x	-4.35x	-4.46x	-6.11x
PBR	0.5x	1.81x	2.84x	2.77x	1.66x	2.05x	2.84x
PEG	-	1.94x	-0.1x	0.3x	0.3x	1.69x	0.2x
Capitalization / Revenue	-	-	-	31.3x	9.37x	4.05x	3.27x
EV / Revenue	-	-	-	30x	7.7x	3.34x	3.02x
EV / EBITDA	-9.25x	-10.7x	-8.16x	-10.1x	-4.63x	-5.24x	-4.28x
EV / EBIT	-8.95x	-7.14x	-6.05x	-7.62x	-3.42x	-3.7x	-4.09x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.18	-0.17	-0.31	-0.22	-0.19	-0.185	-0.1352
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	-	-	21	32.74	75.81	93.91
EBITDA ¹	-76.98	-51.97	-81	-62.56	-54.4	-48.3	-66.37
EBIT ¹	-79.57	-78.16	-109.2	-82.61	-73.73	-68.46	-69.38
Net income ¹	-50.99	-53.4	-100.2	-73.04	-64.02	-61.06	-44.94
Net Debt ¹	-390.1	-85.67	-128.8	-27.24	-54.56	-53.39	-22.75
Reference price ²	3.1500	1.8300	2.1900	1.8000	0.8259	0.8259	0.8259
Nbr of stocks (in thousands)	349,825	351,729	360,585	365,072	371,287	-	-
Announcement Date	14/03/23	26/02/24	25/02/25	04/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SES AI CORPORATION	-4.17x	7.32x	-4.41x	-	294M
SIEMENS AG	24.47x	2.92x	15.92x	2.1%	228B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.06x	1.31x	6.18x	4.22%	163B
SCHNEIDER ELECTRIC SE	25.12x	3.29x	15.07x	1.92%	152B
EATON CORPORATION PLC	34.14x	5.08x	21.34x	1.15%	149B
DELTA ELECTRONICS, INC.	37.21x	4.93x	22.18x	1.34%	121B
TRANE TECHNOLOGIES PLC	30.49x	4.37x	21.47x	0.89%	101B
EMERSON ELECTRIC CO.	33.91x	5.46x	19x	1.33%	92.75B
JOHNSON CONTROLS INTERNATIONAL PLC	32.65x	4.04x	21.71x	1.04%	94.42B
DELTA ELECTRONICS (THAILAND)	84.52x	10.45x	59.77x	0.37%	86.78B
Average	31.04x	4.92x	19.82x	1.6%	118.88B
Weighted average by Cap.	31.64x	4.18x	20.16x	1.8%