|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.5032 USD | -6.35% |
|
-13.57% | -72.04% |
| 07-20 | SES AI Receives NYSE Notice Over Minimum Bid Price Non-Compliance | MT |
| 06-30 | SES AI Corporation(NYSE:SES) added to Russell 2000 Index | CI |
Company Valuation: SES AI Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,102 | 643.7 | 789.7 | 657.1 | 205.1 | - | - |
| Change | - | -41.59% | 22.69% | -16.79% | -68.79% | - | - |
| Enterprise Value (EV) 1 | 711.9 | 558 | 660.9 | 629.9 | 181.6 | 179.5 | 157.4 |
| Change | - | -21.62% | 18.44% | -4.69% | -71.17% | -1.14% | -12.33% |
| P/E | -17.5x | -10.8x | -7.06x | -8.18x | -2.95x | -3.23x | -3.64x |
| PBR | 0.5x | 1.81x | 2.84x | 2.77x | 1.12x | 1.38x | 1.93x |
| PEG | - | 1.94x | -0.1x | 0.3x | 0.2x | 0.37x | 0.3x |
| Capitalization / Revenue | - | - | - | 31.3x | 6.27x | 3.01x | 2.16x |
| EV / Revenue | - | - | - | 30x | 5.55x | 2.63x | 1.66x |
| EV / EBITDA | -9.25x | -10.7x | -8.16x | -10.1x | -3.12x | -3.43x | -2.18x |
| EV / EBIT | -8.95x | -7.14x | -6.05x | -7.62x | -2.46x | -2.73x | -2.1x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.18 | -0.17 | -0.31 | -0.22 | -0.1801 | -0.1644 | -0.1462 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | 21 | 32.7 | 68.2 | 95.04 |
| EBITDA 1 | -76.98 | -51.97 | -81 | -62.56 | -58.14 | -52.28 | -72.04 |
| EBIT 1 | -79.57 | -78.16 | -109.2 | -82.61 | -73.82 | -65.7 | -75.04 |
| Net income 1 | -50.99 | -53.4 | -100.2 | -73.04 | -59.89 | -52.62 | -47.89 |
| Net Debt 1 | -390.1 | -85.67 | -128.8 | -27.24 | -23.53 | -25.59 | -47.73 |
| Reference price 2 | 3.1500 | 1.8300 | 2.1900 | 1.8000 | 0.5316 | 0.5316 | 0.5316 |
| Nbr of stocks (in thousands) | 349,825 | 351,729 | 360,585 | 365,072 | 369,283 | - | - |
| Announcement Date | 14/03/23 | 26/02/24 | 25/02/25 | 04/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.08x | 5.55x | -3.12x | - | 205M | |
| -349.4x | 3.34x | 18x | -.--% | 53.07B | |
| 82.18x | 2.74x | 18.08x | 0.07% | 22.86B | |
| 17.13x | 1.43x | 12.56x | 1.44% | 17.69B | |
| 323.82x | 4.09x | 55.6x | 0.06% | 7.36B | |
| 24.59x | 1.39x | 10.97x | 0.51% | 7.33B | |
| 17.87x | - | - | 0.57% | 6.94B | |
| 14.27x | 0.54x | 7.06x | 1.59% | 4.91B | |
| 21.74x | - | - | 0.92% | 4.75B | |
| 27.17x | 2.63x | 13.89x | 0.68% | 4.29B | |
| Average | 17.63x | 2.71x | 16.63x | 0.65% | 12.94B | |
| Weighted average by Cap. | -103.42x | 2.72x | 18.47x | 0.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SES Stock
- Valuation SES AI Corporation
Select your edition
All financial news and data tailored to specific country editions
