|
Market Closed -
Euronext Paris
19:55:00 02/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 4.164 EUR | -0.67% |
|
-6.80% | -24.70% |
| 09-30 | SES, Sky Extend Satellite Capacity Partnership into Next Decade | MT |
| 09-30 | SES to Keep Sky in Orbit |  |
Company Valuation: SES S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,173 | 2,682 | 2,618 | 1,334 | 2,311 | 1,736 | - | - |
| Change | - | -15.46% | -2.41% | -49.05% | 73.28% | -24.86% | - | - |
| Enterprise Value (EV) 1 | 5,705 | 5,983 | 3,870 | 2,333 | 8,211 | 7,693 | 7,507 | 7,476 |
| Change | - | 4.88% | -35.32% | -39.72% | 251.99% | -6.3% | -2.43% | -0.41% |
| P/E | 7.58x | -38.1x | -2.79x | - | -21.3x | -8.01x | -18.1x | 31.5x |
| PBR | 0.71x | 0.61x | 0.9x | 0.5x | 1.17x | 0.8x | 0.86x | 1.01x |
| PEG | - | 0x | -0x | - | - | -0x | 0.3x | -0x |
| Capitalization / Revenue | 1.78x | 1.38x | 1.29x | 0.67x | 0.88x | 0.51x | 0.51x | 0.51x |
| EV / Revenue | 3.2x | 3.08x | 1.91x | 1.17x | 3.13x | 2.27x | 2.21x | 2.2x |
| EV / EBITDA | 3.06x | 4.82x | 3.78x | 2.27x | 6.87x | 5.24x | 5.04x | 4.89x |
| EV / EBIT | 12.2x | 42.7x | -5.64x | 36.4x | 128x | 40.6x | 29.6x | 22.9x |
| EV / FCF | 5.63x | 49x | 1.26x | 3.32x | 21.3x | 13.4x | 18.2x | 16.3x |
| FCF Yield | 17.8% | 2.04% | 79.4% | 30.1% | 4.7% | 7.49% | 5.5% | 6.14% |
| Dividend per Share 2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5012 | 0.505 | 0.5131 |
| Rate of return | 7.17% | 8.21% | 8.39% | 16.4% | 9.04% | 12% | 12.1% | 12.3% |
| EPS 2 | 0.92 | -0.16 | -2.14 | - | -0.26 | -0.52 | -0.23 | 0.132 |
| Distribution rate | 54.3% | -313% | -23.4% | - | -192% | -96.4% | -220% | 389% |
| Net sales 1 | 1,782 | 1,944 | 2,030 | 2,001 | 2,627 | 3,390 | 3,398 | 3,405 |
| EBITDA 1 | 1,862 | 1,242 | 1,025 | 1,028 | 1,196 | 1,467 | 1,490 | 1,530 |
| EBIT 1 | 468 | 140 | -686 | 64 | 64 | 189.5 | 253.5 | 326.6 |
| Net income 1 | 453 | -34 | -905 | 15 | -95 | -160.5 | -83.38 | 54.06 |
| Net Debt 1 | 2,532 | 3,301 | 1,252 | 999 | 5,900 | 5,957 | 5,770 | 5,739 |
| Reference price 2 | 6.972 | 6.090 | 5.960 | 3.058 | 5.530 | 4.164 | 4.164 | 4.164 |
| Nbr of stocks (in thousands) | 455,047 | 440,401 | 439,184 | 436,134 | 417,898 | 417,006 | - | - |
| Announcement Date | 24/02/22 | 27/02/23 | 29/02/24 | 26/02/25 | 02/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -8.01x | 2.27x | 5.24x | 12.04% | 1.95B | |
| 2129.12x | 47.29x | 97.17x | - | 2,158B | |
| 33.67x | 6.67x | 27.63x | 0.17% | 228B | |
| 14.94x | 2.74x | 6.92x | 2.54% | 176B | |
| 10.34x | 2.42x | 6.48x | 4.57% | 167B | |
| 27.14x | 4.98x | 8.73x | 1.91% | 113B | |
| 7.2x | 1.31x | 4.75x | 6.15% | 76.54B | |
| 18.73x | 2.16x | 8.17x | 3.78% | 72.15B | |
| 14.52x | 2.36x | 7.79x | 2.9% | 69.92B | |
| 13.93x | 1.45x | 4.94x | 3.25% | 38.63B | |
| Average | 226.16x | 7.36x | 17.78x | 4.14% | 309.97B | |
| Weighted average by Cap. | 1,487.93x | 34.03x | 71.27x | 2.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SESG Stock
- Valuation SES S.A.
Select your edition
All financial news and data tailored to specific country editions
