Company Valuation: Sharp Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 701,805 605,772 539,765 612,939 374,001 384,325 - -
Change - -13.68% -10.9% 13.56% -38.98% 2.76% - -
Enterprise Value (EV) 1 1,041,014 1,050,338 786,522 854,980 568,396 665,443 592,812 546,841
Change - 0.9% -25.12% 8.7% -33.52% 17.07% -10.91% -7.75%
P/E 9.48x -2.29x -3.6x 17x 7.89x 14.1x 11x 10.6x
PBR 1.54x 2.91x 3.79x 4x 1.34x 1.34x 1.2x 1.02x
PEG - 0x 0.1x -0x 0.3x -0.3x 0.4x 2.48x
Capitalization / Revenue 0.28x 0.24x 0.23x 0.28x 0.2x 0.22x 0.23x 0.24x
EV / Revenue 0.42x 0.41x 0.34x 0.4x 0.3x 0.38x 0.36x 0.33x
EV / EBITDA 6.63x 16.4x 17.1x 11.3x 6.68x 9.34x 7.01x 6.19x
EV / EBIT 12.3x -40.8x -38.7x 31.3x 11.7x 18x 12.1x 10.9x
EV / FCF 23.8x 18.9x 6.92x -8.12x -7.91x 12.6x 14.3x 23.3x
FCF Yield 4.2% 5.3% 14.4% -12.3% -12.6% 7.96% 7.02% 4.3%
Dividend per Share 2 40 - - - - - 6.667 10
Rate of return 3.48% - - - - - 1.13% 1.69%
EPS 2 121.1 -407.3 -231 55.59 73.05 41.95 53.8 56.1
Distribution rate 33% - - - - - 12.4% 17.8%
Net sales 1 2,495,588 2,548,117 2,321,921 2,160,146 1,892,811 1,766,462 1,660,204 1,632,750
EBITDA 1 157,113 64,080 45,872 75,797 85,127 71,248 84,524 88,333
EBIT 1 84,716 -25,719 -20,343 27,338 48,565 36,912 49,099 50,250
Net income 1 73,991 -260,840 -149,980 36,095 47,434 27,248 34,935 36,427
Net Debt 1 339,209 444,566 246,757 242,041 194,395 281,119 208,487 162,516
Reference price 2 1,149.00 933.00 831.30 944.00 576.00 591.90 591.90 591.90
Nbr of stocks (in thousands) 610,797 649,274 649,302 649,300 649,307 649,306 - -
Announcement Date 11/05/22 11/05/23 14/05/24 12/05/25 12/05/26 - - -
1JPY in Million2JPY
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
14.11x0.38x9.34x-.--% 2.45B
18.77x1.75x8.58x0.84% 155B
17.28x1.11x8.4x1.63% 54.07B
36.47x10.88x21.63x1.39% 24.78B
13.7x0.31x3.78x0.87% 20B
61.12x0.95x30.28x0.1% 7.2B
68.74x2.66x62.16x0.15% 6.37B
28.29x13.56x22.62x - 5.67B
12.89x0.23x5.73x3.96% 5.26B
12.17x0.51x7.56x4.1% 5.06B
Average 28.36x 3.23x 18.01x 1.45% 28.58B
Weighted average by Cap. 21.77x 2.49x 11.30x 1.12%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sharp Corporation

Historical PBR trend

Valuation ratios - PBR - Sharp Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sharp Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sharp Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Sharp Corporation
  1. Stock Market
  2. Stocks
  3. 6753 Stock
  4. Valuation Sharp Corporation