Valuation: Siam Wellness Group

Market Cap 4.08B 123M 107M 100M 91.29M 172M 11.76B 174M 1.18B 460M 5.89B 463M 453M 19.63B P/E 2026 *
18.9x
P/E 2027 * 16.7x
Enterprise Value 4.74B 143M 124M 116M 106M 200M 13.67B 203M 1.37B 535M 6.85B 538M 526M 22.83B EV / Sales 2026 *
2.71x
EV / Sales 2027 * 2.27x
Free-Float
35.88%
Yield 2026 *
2.83%
Yield 2027 * 2.99%
1 week-3.05%
Current month-3.64%
1 month-3.05%
3 months+0.63%
6 months-15.87%
Current year+3.25%
1 week 3.18
Extreme 3.18
3.26
1 month 3.12
Extreme 3.12
3.44
Current year 2.88
Extreme 2.88
4.08
1 year 2.6
Extreme 2.6
4.08
3 years 2.6
Extreme 2.6
9.87
5 years 2.6
Extreme 2.6
9.87
10 years 2.6
Extreme 2.6
9.96
Manager TitleAgeSince
Chief Executive Officer 62 -
Director of Finance/CFO 44 08/05/2014
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 62 -
Director/Board Member 63 28/11/2001
Director/Board Member 63 28/11/2001
Date Insider Type Main position Quantity % Market Cap.
30/12/25 Others

Chairman

2,000,000 0.1559%
30/12/25 Others

Director

5,000,000 0.3899%
30/12/25 Others

Director

5,000,000 0.3899%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-3.05%-13.11%-61.53% 123M
+1.97%+7.73%+752.94%+2,032.35% 1.48B
-2.99%-1.77%-31.69%-0.53% 614M
+2.06%+6.45%-18.05%+1,390.96% 310M
-1.41%-1.41%-15.15%-66.67% 227M
-1.73%+0.35% - - 228M
+0.43%+0.79%+43.67%+21.73% 124M
+0.53%+3.11%+3.59%-16.80% 112M
+1.54%+1.00%+43.46%+9.23% 69.33M
-1.19%+1.22%-38.06%-89.36% 63.43M
Average -0.08%+1.53%+80.84%+357.71% 335.61M
Weighted average by Cap. +0.34%+0.03%+349.65%+1,093.29%

Financials

2026 *2027 *
Net sales 1.75B 52.9M 45.83M 42.94M 39.16M 73.63M 5.05B 74.76M 505M 197M 2.53B 199M 194M 8.42B 1.94B 58.51M 50.69M 47.5M 43.32M 81.44M 5.58B 82.7M 559M 218M 2.79B 220M 215M 9.32B
Net income 219M 6.61M 5.72M 5.36M 4.89M 9.2M 630M 9.34M 63.08M 24.66M 316M 24.81M 24.27M 1.05B 247M 7.48M 6.48M 6.07M 5.54M 10.41M 713M 10.57M 71.38M 27.9M 357M 28.07M 27.46M 1.19B
Net Debt 663M 20.04M 17.37M 16.27M 14.84M 27.9M 1.91B 28.33M 191M 74.8M 957M 75.26M 73.62M 3.19B 306M 9.24M 8M 7.5M 6.84M 12.86M 881M 13.05M 88.18M 34.47M 441M 34.68M 33.92M 1.47B
Logo Siam Wellness Group
Siam Wellness Group Public Company Limited is a Thailand-based company, which is principally engaged in the spa services business. The Company's segments include Spa services, Sales of spa products and healthy products, and Hotel and restaurant. Spa services segment operates day spa and destination spa. It also provides spa management and spa consultancy services. Sales of spa products and healthy products segment distributes natural spa products and spa equipment for domestic and international markets. Hotel and restaurant segment operates boutique resort and restaurant. Its health spa business service is divided into five brands: RarinJinda Wellness Spa, Let’s Relax, Baan Suan Massage, Stretch me by Let’s Relax and Dr. Spiller Pure Skin Care Solutions. It operates a boutique hotel resort under the name of RarinJinda Wellness Spa Resort. It operates a restaurant under the name of Deck One and cafe ORB in Chiangmai province, Pattaya, Chonburi province and Samut Prakan province.
Employees
-
Date Price Change Volume
11/08/26 THB 3.180 0.00% 1,873,727
10/08/26 THB 3.180 -1.24% 734,785
07/08/26 THB 3.220 0.00% 1,459,339
06/08/26 THB 3.220 -1.83% 793,828
05/08/26 THB 3.280 -1.20% 1,851,305
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
3.180THB
Average target price
4.050THB
Spread / Average Target
+27.36%

Quarterly revenue - Rate of surprise