Valuation: Siam Wellness Group

Market Cap 3.87B 119M 102M 95.06M 87.02M 163M 11.35B 165M 1.12B 438M 5.7B 445M 436M 18.85B P/E 2026 *
18.3x
P/E 2027 * 16x
Enterprise Value 4.54B 139M 119M 111M 102M 191M 13.29B 194M 1.32B 513M 6.68B 522M 510M 22.08B EV / Sales 2026 *
2.59x
EV / Sales 2027 * 2.16x
Free-Float
35.88%
Yield 2026 *
2.94%
Yield 2027 * 3.09%
1 day-1.31%
1 week-2.58%
Current month-8.48%
1 month-9.04%
6 months-21.35%
Current year-1.95%
1 week 3
Extreme 3
3.12
1 month 3
Extreme 3
3.38
Current year 2.88
Extreme 2.88
4.08
1 year 2.6
Extreme 2.6
4.08
3 years 2.6
Extreme 2.6
9.87
5 years 2.6
Extreme 2.6
9.87
10 years 2.6
Extreme 2.6
9.96
Manager TitleAgeSince
Chief Executive Officer 62 -
Director of Finance/CFO 44 08/05/2014
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 62 -
Director/Board Member 63 28/11/2001
Director/Board Member 63 28/11/2001
Date Insider Type Main position Quantity % Market Cap.
30/12/25 Others

Chairman

2,000,000 0.1559%
30/12/25 Others

Director

5,000,000 0.3899%
30/12/25 Others

Director

5,000,000 0.3899%
Change 5-day change 1-year change 3-year change Capi.($)
-1.31%-2.58%-19.25%-64.61% 119M
+3.25%-5.35%+731.55%+1,813.70% 1.46B
-0.05%-3.14%-43.97%+20.00% 585M
-1.72%+10.68%-64.21%+1,661.98% 365M
+0.76%+1.92%-15.82%-64.63% 213M
+3.21%-4.46% - - 206M
+2.32%+6.99%+54.96%+25.52% 134M
-0.08%+1.39%-0.76%-16.68% 111M
-6.74%-1.19%-30.13% - 89.52M
+0.98%-3.39%+40.70%+9.80% 66.94M
Average +0.06%+0.15%+72.56%+423.14% 334.87M
Weighted average by Cap. +1.35%-1.71%+324.54%+1,062.81%

Financials

2026 *2027 *
Net sales 1.75B 53.58M 45.89M 42.94M 39.31M 73.77M 5.13B 74.75M 507M 198M 2.58B 201M 197M 8.52B 1.94B 59.26M 50.76M 47.5M 43.48M 81.6M 5.67B 82.68M 561M 219M 2.85B 223M 218M 9.42B
Net income 216M 6.6M 5.66M 5.29M 4.84M 9.09M 632M 9.21M 62.52M 24.38M 317M 24.79M 24.25M 1.05B 245M 7.49M 6.42M 6.01M 5.5M 10.32M 717M 10.45M 70.95M 27.67M 360M 28.13M 27.52M 1.19B
Net Debt 663M 20.3M 17.39M 16.27M 14.9M 27.95M 1.94B 28.32M 192M 74.97M 976M 76.23M 74.57M 3.23B 306M 9.35M 8.01M 7.5M 6.86M 12.88M 895M 13.05M 88.59M 34.55M 450M 35.13M 34.36M 1.49B
Logo Siam Wellness Group
Siam Wellness Group Public Company Limited is a Thailand-based company, which is principally engaged in the spa services business. The Company's segments include Spa services, Sales of spa products and healthy products, and Hotel and restaurant. Spa services segment operates day spa and destination spa. It also provides spa management and spa consultancy services. Sales of spa products and healthy products segment distributes natural spa products and spa equipment for domestic and international markets. Hotel and restaurant segment operates boutique resort and restaurant. Its health spa business service is divided into five brands: RarinJinda Wellness Spa, Let’s Relax, Baan Suan Massage, Stretch me by Let’s Relax and Dr. Spiller Pure Skin Care Solutions. It operates a boutique hotel resort under the name of RarinJinda Wellness Spa Resort. It operates a restaurant under the name of Deck One and cafe ORB in Chiangmai province, Pattaya, Chonburi province and Samut Prakan province.
Employees
-
Date Price Change Volume
21/08/26 THB 3.020 -1.31% 1,324,195
20/08/26 THB 3.060 +0.66% 803,647
19/08/26 THB 3.040 0.00% 3,974,827
18/08/26 THB 3.040 -1.30% 4,503,879
17/08/26 THB 3.080 -0.65% 2,065,710
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
3.020THB
Average target price
3.933THB
Spread / Average Target
+30.24%

Quarterly revenue - Rate of surprise