Valuation: Siam Wellness Group

Market Cap 3.92B 120M 102M 95.47M 87.61M 165M 11.44B 168M 1.13B 442M 5.73B 449M 439M 18.97B P/E 2026 *
18.5x
P/E 2027 * 16.2x
Enterprise Value 4.59B 140M 120M 112M 102M 192M 13.37B 196M 1.32B 516M 6.7B 525M 513M 22.18B EV / Sales 2026 *
2.62x
EV / Sales 2027 * 2.19x
Free-Float
35.88%
Yield 2026 *
2.9%
Yield 2027 * 3.04%
1 day+0.66%
1 week-5.56%
Current month-7.27%
1 month-10.00%
3 months-0.65%
6 months-20.31%
Current year-0.65%
1 week 3
Extreme 3
3.12
1 month 3
Extreme 3
3.38
Current year 2.88
Extreme 2.88
4.08
1 year 2.6
Extreme 2.6
4.08
3 years 2.6
Extreme 2.6
9.87
5 years 2.6
Extreme 2.6
9.87
10 years 2.6
Extreme 2.6
9.96
Manager TitleAgeSince
Chief Executive Officer 62 -
Director of Finance/CFO 44 08/05/2014
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 62 -
Director/Board Member 63 28/11/2001
Director/Board Member 63 28/11/2001
Date Insider Type Main position Quantity % Market Cap.
30/12/25 Others

Director

5,000,000 0.3899%
30/12/25 Others

Director

5,000,000 0.3899%
30/12/25 Others

Director

5,000,000 0.3899%
Change 5-day change 1-year change 3-year change Capi.($)
+0.66%-5.56%-17.74%-64.14% 120M
+3.25%-5.35%+731.55%+1,813.70% 1.41B
-0.05%-3.14%-43.97%+20.00% 585M
-1.72%+10.68%-64.21%+1,661.98% 372M
+0.76%+1.92%-15.82%-64.63% 211M
+3.21%-4.46% - - 198M
+2.32%+6.99%+54.96%+25.52% 132M
-0.08%+1.39%-0.76%-16.68% 112M
-6.74%-1.19%-29.78% - 89.53M
-1.74%-5.40%+39.71%+12.42% 66.29M
Average -0.01%-0.60%+72.66%+423.52% 329.75M
Weighted average by Cap. +1.33%-2.30%+317.97%+1,054.05%

Financials

2026 *2027 *
Net sales 1.75B 53.28M 45.62M 42.57M 39.06M 73.39M 5.1B 74.84M 505M 197M 2.56B 200M 196M 8.46B 1.94B 58.94M 50.46M 47.08M 43.2M 81.18M 5.64B 82.78M 559M 218M 2.83B 221M 216M 9.36B
Net income 216M 6.57M 5.62M 5.25M 4.81M 9.04M 628M 9.22M 62.23M 24.26M 315M 24.66M 24.12M 1.04B 245M 7.45M 6.38M 5.95M 5.46M 10.26M 713M 10.47M 70.62M 27.53M 357M 27.98M 27.37M 1.18B
Net Debt 663M 20.19M 17.29M 16.13M 14.8M 27.81M 1.93B 28.36M 191M 74.59M 968M 75.81M 74.16M 3.21B 306M 9.3M 7.97M 7.43M 6.82M 12.81M 890M 13.07M 88.17M 34.37M 446M 34.93M 34.17M 1.48B
Logo Siam Wellness Group
Siam Wellness Group Public Company Limited is a Thailand-based company, which is principally engaged in the spa services business. The Company's segments include Spa services, Sales of spa products and healthy products, and Hotel and restaurant. Spa services segment operates day spa and destination spa. It also provides spa management and spa consultancy services. Sales of spa products and healthy products segment distributes natural spa products and spa equipment for domestic and international markets. Hotel and restaurant segment operates boutique resort and restaurant. Its health spa business service is divided into five brands: RarinJinda Wellness Spa, Let’s Relax, Baan Suan Massage, Stretch me by Let’s Relax and Dr. Spiller Pure Skin Care Solutions. It operates a boutique hotel resort under the name of RarinJinda Wellness Spa Resort. It operates a restaurant under the name of Deck One and cafe ORB in Chiangmai province, Pattaya, Chonburi province and Samut Prakan province.
Employees
-
Date Price Change Volume
20/08/26 THB 3.060 +0.66% 803,647
19/08/26 THB 3.040 0.00% 3,974,827
18/08/26 THB 3.040 -1.30% 4,503,879
17/08/26 THB 3.080 -0.65% 2,065,710
14/08/26 THB 3.100 -4.32% 5,942,331
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
3.060THB
Average target price
3.933THB
Spread / Average Target
+28.54%

Quarterly revenue - Rate of surprise