Valuation: Siam Wellness Group

Market Cap 4.08B 124M 107M 99.97M 91.37M 172M 11.78B 175M 1.17B 460M 5.89B 464M 454M 19.63B P/E 2026 *
18.9x
P/E 2027 * 16.7x
Enterprise Value 4.74B 144M 124M 116M 106M 200M 13.7B 203M 1.36B 535M 6.85B 539M 528M 22.82B EV / Sales 2026 *
2.71x
EV / Sales 2027 * 2.27x
Free-Float
35.88%
Yield 2026 *
2.83%
Yield 2027 * 2.99%
1 day-1.24%
1 week-3.64%
Current month-3.64%
1 month-3.05%
3 months+1.92%
6 months-8.09%
Current year+3.25%
1 week 3.18
Extreme 3.18
3.38
1 month 3.12
Extreme 3.12
3.44
Current year 2.88
Extreme 2.88
4.08
1 year 2.6
Extreme 2.6
4.08
3 years 2.6
Extreme 2.6
9.87
5 years 2.6
Extreme 2.6
9.87
10 years 2.6
Extreme 2.6
9.96
Manager TitleAgeSince
Chief Executive Officer 62 -
Director of Finance/CFO 44 08/05/2014
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 62 -
Director/Board Member 63 28/11/2001
Director/Board Member 63 28/11/2001
Date Insider Type Main position Quantity % Market Cap.
30/12/25 Others

Chairman

2,000,000 0.1559%
30/12/25 Others

Director

5,000,000 0.3899%
30/12/25 Others

Director

5,000,000 0.3899%
Change 5-day change 1-year change 3-year change Capi.($)
-1.24%-3.64%-13.11%-60.25% 125M
+2.27%+3.97%+893.10%+2,017.65% 1.47B
+0.93%+3.12%-28.22%-0.41% 611M
+2.15%+9.20%-21.29%+1,457.38% 300M
+3.89%+8.89%-10.37%-66.13% 227M
+2.47%+5.45% - - 223M
+0.36%+1.54%+42.80%+21.75% 125M
+1.00%+2.02%+3.22%-16.18% 112M
0.00%-6.61%-31.67% - 88.44M
+0.75%+4.33%+51.40%+12.95% 70.25M
Average +1.31%+1.76%+98.43%+420.85% 335.07M
Weighted average by Cap. +1.81%+2.06%+412.95%+1,112.69%

Financials

2026 *2027 *
Net sales 1.75B 53M 45.88M 42.89M 39.2M 73.86M 5.06B 75.02M 503M 197M 2.53B 199M 195M 8.42B 1.94B 58.63M 50.75M 47.44M 43.36M 81.7M 5.59B 82.98M 556M 218M 2.8B 220M 215M 9.32B
Net income 219M 6.62M 5.73M 5.36M 4.9M 9.23M 631M 9.37M 62.82M 24.65M 316M 24.86M 24.32M 1.05B 247M 7.49M 6.49M 6.06M 5.54M 10.44M 714M 10.6M 71.08M 27.89M 357M 28.13M 27.52M 1.19B
Net Debt 663M 20.08M 17.39M 16.25M 14.85M 27.99M 1.92B 28.43M 191M 74.78M 958M 75.41M 73.77M 3.19B 306M 9.25M 8.01M 7.49M 6.84M 12.9M 883M 13.1M 87.81M 34.46M 442M 34.75M 33.99M 1.47B
Logo Siam Wellness Group
Siam Wellness Group Public Company Limited is a Thailand-based company, which is principally engaged in the spa services business. The Company's segments include Spa services, Sales of spa products and healthy products, and Hotel and restaurant. Spa services segment operates day spa and destination spa. It also provides spa management and spa consultancy services. Sales of spa products and healthy products segment distributes natural spa products and spa equipment for domestic and international markets. Hotel and restaurant segment operates boutique resort and restaurant. Its health spa business service is divided into five brands: RarinJinda Wellness Spa, Let’s Relax, Baan Suan Massage, Stretch me by Let’s Relax and Dr. Spiller Pure Skin Care Solutions. It operates a boutique hotel resort under the name of RarinJinda Wellness Spa Resort. It operates a restaurant under the name of Deck One and cafe ORB in Chiangmai province, Pattaya, Chonburi province and Samut Prakan province.
Employees
-
Date Price Change Volume
10/08/26 THB 3.180 -1.24% 734,785
07/08/26 THB 3.220 0.00% 1,459,339
06/08/26 THB 3.220 -1.83% 793,828
05/08/26 THB 3.280 -1.20% 1,851,305
04/08/26 THB 3.320 -1.19% 2,134,609
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
3.180THB
Average target price
4.050THB
Spread / Average Target
+27.36%

Quarterly revenue - Rate of surprise