Valuation Sidus Space, Inc.

Stocks

Real-time Estimate Cboe BZX 23:59:51 07/10/2026 +04			5-day change	1st Jan Change
1.640 ^USD	-6.29%		-4.37%	-44.27%

09-21	Sidus Space, Inc.(NasdaqCM:SIDU) added to S&P Global BMI Index	CI
09-17	Sidus Space, 3GM Plus Sign MoU on Partnership in Slovenia	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2027	2028
Market Cap ¹	19.61	8.649	48.21	205	176.1	-
Change	-	-55.9%	457.39%	325.18%	-	-
Enterprise Value (EV)	19.61	8.649	48.21	205	176.1	176.1
Change	-	-55.9%	457.39%	325.18%	-	0%
P/E	-1.45x	-	-	-	-	-
PBR	-	-	-	-	-	-
PEG	-	-	-	-	-	-
Capitalization / Revenue	2.69x	-	10.3x	60.6x	3.52x	1.76x
EV / Revenue	0x	-	0x	0x	3.52x	1.76x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-75	-	-	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	7.293	-	4.673	3.384	50	100
EBITDA	-	-	-	-	-	-
EBIT	-12.04	-	-15.72	-28.01	-	-
Net income	-	-14.33	-	-	-	-
Net Debt	-	-	-	-	-	-
Reference price ²	109.000	8.810	4.900	3.140	1.740	1.740
Nbr of stocks (in thousands)	180	982	9,838	65,278	101,225	-
Announcement Date	15/03/23	27/03/24	31/03/25	01/04/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SIDUS SPACE, INC.	-	-	-	-	176M
GE AEROSPACE	35.45x	6.55x	27.44x	0.58%	321B
RTX CORPORATION	30.39x	2.85x	16.91x	1.56%	247B
AIRBUS SE	25.29x	1.68x	12.49x	1.82%	168B
ROLLS-ROYCE HOLDINGS PLC	33.92x	4.94x	20.72x	1.01%	159B
SAFRAN	32.99x	3.62x	16.4x	1.25%	154B
BOEING	-652.64x	1.76x	39.87x	-.--%	150B
LOCKHEED MARTIN CORPORATION	16.74x	1.63x	11.7x	2.75%	118B
HOWMET AEROSPACE INC.	42.06x	9.48x	29.4x	0.23%	92.36B
GENERAL DYNAMICS CORPORATION	19.5x	1.65x	13.54x	1.9%	89.51B
Average	-46.26x	3.79x	20.94x	1.23%	149.78B
Weighted average by Cap.	-37.88x	3.94x	21.48x	1.16%