|
Delayed
Deutsche Boerse AG
10:01:40 25/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.0900 EUR | -3.23% |
|
-3.23% | -15.09% |
| 08-24 | JPMorgan raises Diploma, Barclays cuts Unite | AN |
| 08-21 | Shore Capital lifts Domino's Pizza Group to buy | AN |
Company Valuation: SIG plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 561.9 | 342.4 | 383.7 | 190.4 | 116.6 | 99.02 | - | - |
| Change | - | -39.06% | 12.08% | -50.39% | -38.77% | -15.04% | - | - |
| Enterprise Value (EV) 1 | 926.9 | 786.9 | 842.1 | 688.7 | 636.7 | 632.3 | 647.9 | 643.4 |
| Change | - | -15.1% | 7.02% | -18.22% | -7.55% | -0.69% | 2.47% | -0.7% |
| P/E | -19.8x | 22.8x | -8.79x | -3.92x | -1.83x | -2.93x | -6.95x | 206x |
| PBR | 2.12x | 1.27x | 1.68x | 1.06x | 0.97x | 3.76x | 2.75x | 2.84x |
| PEG | - | -0x | 0x | -0.4x | -0.1x | 0.1x | 0.1x | -2x |
| Capitalization / Revenue | 0.25x | 0.12x | 0.14x | 0.07x | 0.04x | 0.04x | 0.04x | 0.04x |
| EV / Revenue | 0.4x | 0.29x | 0.3x | 0.26x | 0.25x | 0.24x | 0.24x | 0.23x |
| EV / EBITDA | 8.2x | 5.02x | 6.38x | 6.55x | 5.78x | 5.96x | 5.14x | 4.59x |
| EV / EBIT | 22.4x | 9.81x | 15.9x | 27.4x | 19.8x | 24.6x | 14.7x | 11.1x |
| EV / FCF | -42.9x | 6.68x | 201x | -17.8x | -53.1x | -50.2x | -98.9x | 280x |
| FCF Yield | -2.33% | 15% | 0.5% | -5.61% | -1.88% | -1.99% | -1.01% | 0.36% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.024 | 0.013 | -0.038 | -0.042 | -0.055 | -0.0295 | -0.0124 | 0.00042 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,291 | 2,744 | 2,761 | 2,612 | 2,591 | 2,608 | 2,697 | 2,798 |
| EBITDA 1 | 113.1 | 156.6 | 132.1 | 105.2 | 110.2 | 106.2 | 126 | 140.2 |
| EBIT 1 | 41.4 | 80.2 | 53.1 | 25.1 | 32.1 | 25.75 | 44.03 | 58.22 |
| Net income 1 | -28.3 | 15.5 | -43.4 | -48.6 | -64.1 | -34.55 | -14.47 | 0.6 |
| Net Debt 1 | 365 | 444.5 | 458.4 | 498.3 | 520.1 | 533.3 | 548.8 | 544.3 |
| Reference price 2 | 0.4756 | 0.2960 | 0.3340 | 0.1648 | 0.1004 | 0.0864 | 0.0864 | 0.0864 |
| Nbr of stocks (in thousands) | 1,181,432 | 1,156,742 | 1,148,929 | 1,155,135 | 1,160,943 | 1,146,110 | - | - |
| Announcement Date | 11/03/22 | 08/03/23 | 05/03/24 | 05/03/25 | 04/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.52x | 1.57x | 15x | 1.54% | 45.74B | |
| 31.87x | 1.25x | 12.66x | 1.23% | 7.44B | |
| 21.15x | 0.44x | 7.87x | 1.09% | 2.87B | |
| 88.32x | 0.28x | 8.28x | - | 653M | |
| Average | 40.72x | 0.88x | 10.95x | 1.28% | 14.18B | |
| Weighted average by Cap. | 23.63x | 1.45x | 14.26x | 1.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SHI Stock
- QIG Stock
- Valuation SIG plc
Select your edition
All financial news and data tailored to specific country editions
