|
Real-time Estimate
Tradegate
00:00:01 28/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 184.45 EUR | -1.89% |
|
-2.03% | +17.87% |
| 10:02pm | Simon Property Launches Commerce Media Platform for Property Portfolio Advertising | MT |
| 02:54pm | Mizuho Adjusts Price Target on Simon Property to $226 From $211 | MT |
Company Valuation: Simon Property Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,503 | 38,606 | 46,536 | 56,188 | 60,433 | 70,248 | - | - |
| Change | - | -26.47% | 20.54% | 20.74% | 7.55% | 16.24% | - | - |
| Enterprise Value (EV) 1 | 77,291 | 62,945 | 71,400 | 79,053 | 88,040 | 98,033 | 97,901 | 97,728 |
| Change | - | -18.56% | 13.43% | 10.72% | 11.37% | 11.35% | -0.13% | -0.18% |
| P/E | 23.4x | 18x | 20.4x | 23.7x | 13.1x | 34.1x | 31.8x | 29.1x |
| PBR | 15.6x | 13.4x | 15.4x | 22.1x | 13.5x | 16.4x | 21.5x | 20.7x |
| PEG | - | -3.85x | 2.89x | 5.91x | 0.1x | -0.6x | 4.38x | 3.19x |
| Capitalization / Revenue | 10.3x | 7.3x | 8.22x | 10.4x | 10.3x | 10.6x | 10.1x | 9.78x |
| EV / Revenue | 15.1x | 11.9x | 12.6x | 14.7x | 15.1x | 14.7x | 14.1x | 13.6x |
| EV / EBITDA | 21x | 16.5x | 17.5x | 18.1x | 19.1x | 19.1x | 18.2x | 18x |
| EV / EBIT | 32x | 24.4x | 25.4x | 25.6x | 27.7x | 29.7x | 28.9x | 28.7x |
| EV / FCF | 24.9x | 20.2x | 22.8x | 25.8x | 27.5x | 87.7x | 75.1x | - |
| FCF Yield | 4.02% | 4.95% | 4.39% | 3.87% | 3.64% | 1.14% | 1.33% | - |
| Dividend per Share 2 | 5.85 | 6.9 | 7.45 | 8.1 | 8.55 | 9.015 | 9.366 | 9.779 |
| Rate of return | 3.66% | 5.87% | 5.22% | 4.7% | 4.62% | 4.15% | 4.31% | 4.5% |
| EPS 2 | 6.84 | 6.52 | 6.98 | 7.26 | 14.17 | 6.369 | 6.832 | 7.456 |
| Distribution rate | 85.5% | 106% | 107% | 112% | 60.3% | 142% | 137% | 131% |
| Net sales 1 | 5,117 | 5,291 | 5,659 | 5,390 | 5,839 | 6,654 | 6,922 | 7,182 |
| EBITDA 1 | 3,676 | 3,811 | 4,069 | 4,358 | 4,602 | 5,141 | 5,390 | 5,431 |
| EBIT 1 | 2,413 | 2,584 | 2,807 | 3,093 | 3,175 | 3,298 | 3,393 | 3,408 |
| Net income 1 | 2,246 | 2,136 | 2,280 | 2,368 | 4,624 | 2,139 | 2,286 | 2,444 |
| Net Debt 1 | 24,787 | 24,339 | 24,864 | 22,864 | 27,607 | 27,785 | 27,653 | 27,480 |
| Reference price 2 | 159.77 | 117.48 | 142.64 | 172.21 | 185.11 | 217.11 | 217.11 | 217.11 |
| Nbr of stocks (in thousands) | 328,619 | 328,619 | 326,247 | 326,278 | 326,470 | 323,560 | - | - |
| Announcement Date | 07/02/22 | 06/02/23 | 05/02/24 | 04/02/25 | 30/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.09x | 14.73x | 19.07x | 4.15% | 70.25B | |
| 28.44x | 11.1x | 15.15x | 4.47% | 16.12B | |
| 30.68x | 11.63x | 16.9x | 3.97% | 13.96B | |
| 15.76x | 11.29x | 16.41x | 6.36% | 13.02B | |
| 39.12x | 15.56x | 18.79x | 4.33% | 9.15B | |
| 25.14x | 9.93x | 14.77x | 4.23% | 9.02B | |
| 22.03x | 14.13x | 15.51x | 5.35% | 8.76B | |
| 14.56x | 15.51x | 17.01x | 5.36% | 8.38B | |
| -130.99x | 12.02x | 16.23x | 2.83% | 6.87B | |
| Average | 8.76x | 12.88x | 16.65x | 4.56% | 17.28B | |
| Weighted average by Cap. | 22.42x | 13.45x | 17.54x | 4.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SPG Stock
- SPGR Stock
- Valuation Simon Property Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
