Company Valuation: SiTime Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,925 2,179 2,741 5,012 9,218 13,797 - -
Change - -63.23% 25.83% 82.82% 83.93% 49.66% - -
Enterprise Value (EV) 5,925 2,152 2,741 4,593 8,410 13,797 13,797 13,797
Change - -63.68% 27.38% 67.54% 83.11% 64.05% 0% 0%
P/E 191x 98.7x -33.6x -53x -205x 181x 58x 29x
PBR 8.79x 3.25x 3.83x 7.09x 8.03x 10.7x 8.68x 6.4x
PEG - -3x 0x -4.6x 3.6x -1x 0x 0x
Capitalization / Revenue 27.1x 7.68x 19x 24.7x 28.2x 18.5x 11.7x 9x
EV / Revenue 0x 0x 0x 0x 0x 18.5x 11.7x 9x
EV / EBITDA 0x 0x -0x 0x 0x 51x 28.7x 18.4x
EV / EBIT 0x 0x -0x 0.01x 0x 60.7x 36.8x 24.1x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.53 1.03 -3.63 -4.05 -1.72 2.892 9.017 18.05
Distribution rate - - - - - - - -
Net sales 1 218.8 283.6 144 202.7 326.7 744.8 1,178 1,533
EBITDA 1 73.08 87.65 -6.31 30.63 98.75 270.6 480.9 750.7
EBIT 1 65.16 75.81 -22.44 0.559 58.56 227.3 375.3 572.3
Net income 1 32.28 23.25 -80.54 -93.6 -42.9 81.63 272.9 549.5
Net Debt - -26.45 - -418.8 -808.4 - - -
Reference price 2 292.54 101.62 122.08 214.53 353.19 522.67 522.67 522.67
Nbr of stocks (in thousands) 20,254 21,439 22,456 23,362 26,101 26,397 - -
Announcement Date 02/02/22 01/02/23 13/02/24 05/02/25 04/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
191.71x - - -.--% 13.8B
21.88x12.32x18.28x0.37% 4,760B
22.11x10.78x14.65x1.15% 1,885B
42.4x17.37x25.57x0.68% 1,823B
12.67x7.68x9.29x0.06% 1,017B
5.44x3.11x3.74x0.32% 901B
97.19x16.85x62.32x-.--% 807B
-39.91x7.72x21.62x-.--% 462B
215.27x45.78x97.11x-.--% 284B
32.89x11.93x22.12x2.05% 255B
Average 60.16x 14.84x 30.52x 0.46% 1,221B
Weighted average by Cap. 30.56x 12.67x 21.95x 0.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SITM Stock
  4. Valuation SiTime Corporation