Valuation Sixt SE Deutsche Boerse AG
Stocks
SIX3
DE0007231334
Passenger Transportation, Ground & Sea
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 62.30 EUR | +7.04% |
|
+8.92% | +17.55% |
| 07-09 | SIXT-STAEMME : Jefferies reiterates its Buy rating | ZD |
| 06-29 | SIXT-STAEMME : Deutsche Bank reaffirms its Buy rating | ZD |
Company Valuation: Sixt SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,164 | 3,513 | 4,185 | 3,347 | 3,029 | 3,166 | - | - |
| Change | - | -43% | 19.13% | -20.04% | -9.5% | 4.54% | - | - |
| Enterprise Value (EV) 1 | 7,899 | 3,513 | 7,478 | 6,309 | 6,496 | 6,540 | 6,549 | 6,612 |
| Change | - | -55.52% | 112.83% | -15.63% | 2.96% | 0.69% | 0.14% | 0.96% |
| P/E | 23.3x | 10.5x | 14.2x | 15.1x | 11.6x | 10.4x | 9.35x | 8.61x |
| PBR | 4.18x | - | 2.37x | 1.73x | 1.55x | 1.4x | 1.3x | 1.24x |
| PEG | - | 0.5x | -1.1x | -0.6x | 0.7x | 0.8x | 0.9x | 0.99x |
| Capitalization / Revenue | 2.7x | 1.15x | 1.16x | 0.84x | 0.71x | 0.7x | 0.66x | 0.62x |
| EV / Revenue | 3.46x | 1.15x | 2.07x | 1.58x | 1.52x | 1.44x | 1.36x | 1.29x |
| EV / EBITDA | 9.3x | 3.07x | 5.64x | 4.32x | 4.6x | 4.49x | 4.2x | 3.99x |
| EV / EBIT | 16.5x | 5.97x | 13x | 13.1x | 12x | 11.1x | 10.2x | 9.54x |
| EV / FCF | -1,328x | - | -47.5x | 6.37x | -37.4x | 26.9x | 35.6x | 30.9x |
| FCF Yield | -0.08% | - | -2.1% | 15.7% | -2.68% | 3.72% | 2.81% | 3.24% |
| Dividend per Share 2 | 3.7 | - | 3.9 | 2.7 | 3.2 | 3.641 | 4.046 | 4.626 |
| Rate of return | 2.38% | - | 3.85% | 3.44% | 4.52% | 5.1% | 5.67% | 6.48% |
| EPS 2 | 6.68 | 8.22 | 7.14 | 5.19 | 6.08 | 6.893 | 7.634 | 8.295 |
| Distribution rate | 55.4% | - | 54.6% | 52% | 52.6% | 52.8% | 53% | 55.8% |
| Net sales 1 | 2,282 | 3,066 | 3,621 | 4,002 | 4,283 | 4,531 | 4,813 | 5,120 |
| EBITDA 1 | 849.2 | 1,143 | 1,326 | 1,459 | 1,412 | 1,458 | 1,559 | 1,658 |
| EBIT 1 | 479.2 | 588.8 | 573.2 | 482.7 | 543.2 | 591.5 | 643.5 | 693.1 |
| Net income 1 | 313.1 | 385.7 | 335.1 | 243.9 | 285.8 | 323.7 | 358.4 | 392 |
| Net Debt 1 | 1,736 | - | 3,292 | 2,962 | 3,467 | 3,374 | 3,383 | 3,446 |
| Reference price 2 | 155.60 | 85.95 | 101.20 | 78.60 | 70.80 | 71.40 | 71.40 | 71.40 |
| Nbr of stocks (in thousands) | 46,943 | 46,943 | 46,943 | 46,943 | 46,943 | 46,943 | - | - |
| Announcement Date | 02/03/22 | 28/02/23 | 27/03/24 | 28/02/25 | 04/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.94x | 1.62x | 4.96x | 5.47% | 8.81B | |
| 45.72x | 0.88x | 11.83x | -.--% | 5.52B | |
| 11.77x | 1.85x | 4.73x | 3.18% | 857M | |
| 7.82x | 1.7x | 3.69x | 3.69% | 803M | |
| -2.01x | 2.02x | 65.83x | -.--% | 647M | |
| 6.39x | 1.3x | 3.27x | 2.78% | 597M | |
| 11.01x | 2.01x | 4.44x | 1.19% | 478M | |
| Average | 12.95x | 1.63x | 14.11x | 2.33% | 2.53B | |
| Weighted average by Cap. | 20.55x | 1.42x | 9.19x | 3.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SIX2 Stock
- SIX3 Stock
- Valuation Sixt SE
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
