Company Valuation: Slam Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024
Market Cap 1 698.6 726.7 254.5 266.2
Change - 4.01% -64.98% 4.61%
Enterprise Value (EV) 1 698.6 728 266.5 281.6
Change - 4.22% -63.39% 5.66%
P/E 23.3x 38.9x 103x 144x
PBR -20.1x -29.7x -6.41x -4.38x
PEG - -1x -1.7x -5.8x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -205x -216x -58.6x -81.9x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 0.4176 0.26 0.105 0.0788
Distribution rate - - - -
Net sales - - - -
EBITDA - - - -
EBIT 1 -3.404 -3.368 -4.552 -3.437
Net income 1 26.4 18.69 4.586 1.829
Net Debt 1 -0.0714 1.355 12.08 15.45
Reference price 2 9.72 10.11 10.85 11.35
Nbr of stocks (in thousands) 71,875 71,875 23,453 23,453
Announcement Date 29/03/22 29/03/23 01/04/24 15/04/25
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 273M
57.42x9.82x47.42x - 831M
Average 57.42x 9.82x 47.42x 552.06M
Weighted average by Cap. 57.42x 9.82x 47.42x

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!