|
Market Closed -
Börse Stuttgart
23:56:21 01/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 4.580 EUR | -4.48% |
|
+1.37% | -27.68% |
| 08-26 | Meta agrees to pay $18 billion to settle US lawsuits over children's social media addiction | RE |
| 08-24 | Analyst recommendations: Kimberly-Clark, Palantir, Snap, Crowdstrike, Accenture… |
Company Valuation: Snap Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75,709 | 14,437 | 27,873 | 18,064 | 13,875 | 9,386 | - | - |
| Change | - | -80.93% | 93.07% | -35.19% | -23.19% | -32.35% | - | - |
| Enterprise Value (EV) 1 | 74,269 | 14,241 | 28,079 | 18,331 | 14,471 | 9,864 | 8,754 | 7,727 |
| Change | - | -80.83% | 97.17% | -34.72% | -21.06% | -31.84% | -11.25% | -11.74% |
| P/E | -152x | -10.1x | -20.6x | -25.6x | -29.9x | -85.3x | 45x | 21.9x |
| PBR | 19.3x | 5.46x | 11.5x | 7.43x | 6.05x | 4.25x | 3.1x | 2.31x |
| PEG | - | -0x | 2.62x | 0.5x | 0.8x | 1.1x | -0x | 0x |
| Capitalization / Revenue | 18.4x | 3.14x | 6.05x | 3.37x | 2.34x | 1.38x | 1.25x | 1.15x |
| EV / Revenue | 18x | 3.09x | 6.1x | 3.42x | 2.44x | 1.45x | 1.16x | 0.95x |
| EV / EBITDA | 120x | 37.7x | 174x | 36x | 21x | 7.52x | 5.5x | 4.08x |
| EV / EBIT | -106x | -10.2x | -20.1x | -23.3x | -27.2x | -112x | 33x | 15.4x |
| EV / FCF | 333x | 257x | 807x | 83.8x | 33.1x | 10.7x | 7.41x | 5.52x |
| FCF Yield | 0.3% | 0.39% | 0.12% | 1.19% | 3.02% | 9.35% | 13.5% | 18.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.31 | -0.89 | -0.82 | -0.42 | -0.27 | -0.0651 | 0.1234 | 0.2534 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,117 | 4,602 | 4,606 | 5,361 | 5,931 | 6,807 | 7,515 | 8,159 |
| EBITDA 1 | 616.7 | 377.6 | 161.6 | 508.6 | 689.5 | 1,311 | 1,593 | 1,892 |
| EBIT 1 | -702.1 | -1,395 | -1,398 | -787.3 | -532.2 | -88.36 | 265.6 | 502.3 |
| Net income 1 | -488 | -1,430 | -1,322 | -697.9 | -460.5 | -101.2 | 220.8 | 438 |
| Net Debt 1 | -1,440 | -196.6 | 205.3 | 267.6 | 596.3 | 477.5 | -631.9 | -1,659 |
| Reference price 2 | 47.030 | 8.950 | 16.930 | 10.770 | 8.070 | 5.550 | 5.550 | 5.550 |
| Nbr of stocks (in thousands) | 1,609,798 | 1,613,101 | 1,646,395 | 1,677,206 | 1,719,359 | 1,691,198 | - | - |
| Announcement Date | 03/02/22 | 31/01/23 | 06/02/24 | 04/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 61.08x | 5.98x | 10.99x | - | 13.44B | ||
| -85.25x | 1.48x | 7.52x | -.--% | 9.39B | ||
| 12.43x | 4.72x | 8.75x | 5.59% | 7.73B | ||
| 29.13x | 4.85x | 24.35x | -.--% | 3.55B | ||
| 12.95x | 1.56x | 7.75x | 1.26% | 2.4B | ||
| 25.44x | 1.47x | 6.17x | - | 1.65B | ||
| 6.45x | 1.05x | 6.53x | 2.85% | 1.49B | ||
| 146.16x | 7.1x | 53.59x | - | 1.45B | ||
| Average | 26.05x | 3.53x | 15.71x | 1.94% | 5.14B | |
| Weighted average by Cap. | 12.52x | 4.04x | 11.89x | 2.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNAP Stock
- 1SI Stock
- Valuation Snap Inc.
Select your edition
All financial news and data tailored to specific country editions
















