|
End-of-day quote
BRVM - Abidjan
28/09/2026
|
5-day change | 1st Jan Change | ||
| 43,000.00 XOF | +1.18% |
|
+1.92% | +64.62% |
| 07-24 | Sonatel SA Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 03-30 | Sonatel SA announces Annual dividend, payable on May 26, 2026 | CI |
Company Valuation: Sonatel SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,397,500 | 1,520,000 | 1,798,000 | 2,400,000 | 2,612,000 | 4,250,000 | - | - |
| Change | - | 8.77% | 18.29% | 33.48% | 8.83% | 62.71% | - | - |
| Enterprise Value (EV) 1 | 1,397,500 | 1,686,203 | 1,779,925 | 2,422,967 | 2,498,715 | 4,172,814 | 4,127,562 | 4,250,000 |
| Change | - | 20.66% | 5.56% | 36.13% | 3.13% | 67% | -1.08% | 2.97% |
| P/E | 6.62x | 6.44x | 6.44x | 7.28x | 7.64x | 10.1x | 9.19x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.5x | 0.3x | 0.4x | 2.07x | 0.4x | 0.9x | - |
| Capitalization / Revenue | - | 1.04x | 1.11x | 1.35x | 1.36x | 2.02x | 1.89x | 1.85x |
| EV / Revenue | - | 1.16x | 1.1x | 1.36x | 1.3x | 1.98x | 1.83x | 1.85x |
| EV / EBITDA | - | 2.62x | 1.89x | 2.85x | 2.68x | 4.05x | 3.74x | - |
| EV / EBIT | - | 3.87x | 2.44x | 3.92x | 3.67x | 5.73x | 5.24x | - |
| EV / FCF | - | 8.38x | 5.01x | 6.75x | 6.37x | 11.7x | 12.4x | - |
| FCF Yield | - | 11.9% | 19.9% | 14.8% | 15.7% | 8.55% | 8.09% | - |
| Dividend per Share 2 | - | 1,500 | 1,750 | 1,839 | 1,933 | 2,268 | 2,480 | 2,390 |
| Rate of return | - | 9.87% | 9.73% | 7.66% | 7.4% | 5.27% | 5.77% | 5.56% |
| EPS 2 | 2,110 | 2,359 | 2,794 | 3,298 | 3,420 | 4,242 | 4,677 | - |
| Distribution rate | - | 63.6% | 62.6% | 55.8% | 56.5% | 53.5% | 53% | - |
| Net sales 1 | - | 1,455,049 | 1,620,701 | 1,776,443 | 1,923,122 | 2,105,201 | 2,249,612 | 2,291,569 |
| EBITDA 1 | - | 643,457 | 941,359 | 850,431 | 932,437 | 1,029,171 | 1,102,995 | - |
| EBIT 1 | - | 435,979 | 728,149 | 618,777 | 680,986 | 728,336 | 788,306 | - |
| Net income | 211,054 | 235,974 | 279,448 | - | - | - | - | - |
| Net Debt 1 | - | 166,203 | -18,075 | 22,967 | -113,285 | -77,186 | -122,438 | - |
| Reference price 2 | 13,975.00 | 15,200.00 | 17,980.00 | 24,000.00 | 26,120.00 | 43,000.00 | 43,000.00 | 43,000.00 |
| Nbr of stocks (in thousands) | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | - | - |
| Announcement Date | 01/03/22 | 24/02/23 | 22/02/24 | 21/02/25 | 16/02/26 | - | - | - |
1XOF in Million2XOF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.02x | 1.98x | 4.05x | 5.34% | 7.38B | |
| 10.96x | 1.29x | 4.1x | 7.08% | 221B | |
| 10.41x | 2.5x | 6.6x | 5.99% | 196B | |
| 13x | 2.12x | 5.47x | 4.18% | 148B | |
| 13.84x | 1.86x | 8.12x | 3.03% | 91.12B | |
| 11.54x | 0.88x | 3.29x | 6.69% | 79B | |
| 11.58x | 1.78x | 4.5x | 2.82% | 66.07B | |
| 15x | 2.67x | 8.33x | 5.09% | 57.66B | |
| 23.05x | 5.24x | 19.11x | 4.74% | 54.68B | |
| 14.87x | 2.75x | 6.11x | 4.38% | 51.37B | |
| Average | 13.43x | 2.31x | 6.97x | 4.93% | 97.15B | |
| Weighted average by Cap. | 12.64x | 2.10x | 6.35x | 5.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNTS Stock
- Valuation Sonatel SA
Select your edition
All financial news and data tailored to specific country editions
