|
Market Closed -
Other stock markets
|
After hours 22:02:34 | |||
| 144.60 EUR | -3.47% |
|
146.50 | +1.31% |
| 06-04 | European shares rise as oil slips, investors watch Middle East | RE |
| 06-04 | Sword Group Unit's Consortium Wins EUR93 Million System Development Framework Deal | MT |
Company Valuation: Sopra Steria Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,183 | 2,853 | 3,990 | 3,466 | 2,970 | 2,779 | - | - |
| Change | - | -10.38% | 39.89% | -13.15% | -14.29% | -6.43% | - | - |
| Enterprise Value (EV) 1 | 3,510 | 3,005 | 4,936 | 3,848 | 3,217 | 3,313 | 3,129 | 2,880 |
| Change | - | -14.4% | 64.3% | -22.05% | -16.39% | 2.98% | -5.56% | -7.96% |
| P/E Ratio | 17x | 11.5x | 21.8x | 13.7x | 10.2x | 9.58x | 8.57x | 8.08x |
| PBR | 1.95x | 1.55x | 2.14x | 1.8x | 1.45x | 1.28x | 1.16x | 1.06x |
| PEG | - | 0.4x | -0.8x | 0.4x | 0.5x | 3.65x | 0.7x | 1.34x |
| Capitalization / Revenue | 0.68x | 0.56x | 0.69x | 0.6x | 0.53x | 0.48x | 0.47x | 0.45x |
| EV / Revenue | 0.75x | 0.59x | 0.85x | 0.67x | 0.57x | 0.57x | 0.53x | 0.47x |
| EV / EBITDA | 6.36x | 5.03x | 6.82x | 5.13x | 4.73x | 4.67x | 4.21x | 3.66x |
| EV / EBIT | 9.26x | 6.63x | 9x | 6.81x | 6.02x | 5.96x | 5.37x | 4.85x |
| EV / FCF | 8.59x | 7.34x | 9.46x | 6.62x | - | 11x | 8.91x | 7.79x |
| FCF Yield | 11.6% | 13.6% | 10.6% | 15.1% | - | 9.11% | 11.2% | 12.8% |
| Dividend per Share 2 | 3.2 | - | 4.65 | 4.65 | 5.3 | 5.207 | 5.73 | 6.098 |
| Rate of return | 2.03% | - | 2.35% | 2.72% | 3.43% | 3.48% | 3.83% | 4.07% |
| EPS 2 | 9.27 | 12.23 | 9.08 | 12.46 | 15.23 | 15.63 | 17.48 | 18.53 |
| Distribution rate | 34.5% | - | 51.2% | 37.3% | 34.8% | 33.3% | 32.8% | 32.9% |
| Net sales 1 | 4,683 | 5,101 | 5,805 | 5,777 | 5,648 | 5,762 | 5,954 | 6,137 |
| EBITDA 1 | 552.3 | 597.5 | 724.3 | 750.5 | 679.5 | 709.7 | 742.3 | 786.4 |
| EBIT 1 | 379.2 | 453.1 | 548.2 | 564.7 | 534.3 | 555.5 | 582.5 | 593.9 |
| Net income 1 | 187.7 | 247.8 | 183.7 | 251 | 296.8 | 305.3 | 338.3 | 361.5 |
| Net Debt 1 | 327.1 | 152 | 946 | 382.2 | 246.7 | 533.6 | 349.3 | 100.2 |
| Reference price 2 | 157.50 | 141.20 | 197.80 | 171.00 | 154.60 | 149.80 | 149.80 | 149.80 |
| Nbr of stocks (in thousands) | 20,210 | 20,202 | 20,174 | 20,267 | 19,214 | 18,554 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 22/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.58x | 0.57x | 4.67x | 3.48% | 3.21B | |
| 26.53x | 4.25x | 14.84x | 2.48% | 256B | |
| 12.67x | 1.35x | 7.09x | 3.82% | 105B | |
| -84.02x | 13.24x | 76.81x | -.--% | 83.15B | |
| 13.83x | 2.52x | 9.3x | 6.03% | 81.8B | |
| 20.03x | 5.22x | 12.9x | 2.84% | 60.14B | |
| 14.87x | 2.18x | 9.15x | 5.21% | 48.65B | |
| 13.33x | 1.53x | 10.48x | 1.21% | 36.35B | |
| 21.5x | 1.46x | 10.38x | 0.81% | 33.15B | |
| 15.42x | 1.95x | 9.21x | 5.6% | 32.15B | |
| Average | 6.37x | 3.43x | 16.48x | 3.15% | 73.93B | |
| Weighted average by Cap. | 8.00x | 4.23x | 18.86x | 2.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOP Stock
- Valuation Sopra Steria Group
Select your edition
All financial news and data tailored to specific country editions
