Valuation SpaceX (Space Exploration Technologies) Nasdaq Stockholm

Stocks

End-of-day quote Nasdaq Stockholm Other stock markets			5-day change	1st Jan Change
- ^EUR	-.--%		-.--%	-

06-18	Trading Day: US stocks end lower, dollar jumps as Federal Reserve kicks off Warsh era	RE
06-18	SpaceX Board Elects Roelof Botha as Independent Common Stock Director	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	2,527,073	-	-
Change	-	-	-
Enterprise Value (EV) ¹	2,521,394	2,587,494	2,741,359
Change	-	2.62%	5.95%
P/E	-112x	-614x	417x
PBR	-	-	-
PEG	1.4x	7.5x	-2x
Capitalization / Revenue	72.3x	40.4x	28x
EV / Revenue	72.1x	41.4x	30.4x
EV / EBITDA	235x	115x	73.5x
EV / EBIT	-414x	643x	285x
EV / FCF	-70.1x	-84.1x	-96.1x
FCF Yield	-1.43%	-1.19%	-1.04%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-1.713	-0.3125	0.46
Distribution rate	-	-	-
Net sales ¹	34,969	62,549	90,240
EBITDA ¹	10,744	22,550	37,309
EBIT ¹	-6,088	4,026	9,616
Net income ¹	-6,883	3,950	7,550
Net Debt ¹	-5,679	60,421	214,286
Reference price ²	191.82	191.82	191.82
Nbr of stocks (in thousands)	13,174,187	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOFTBANK GROUP CORP.	11.72x	7.28x	38.78x	0.15%	245B
T-MOBILE US, INC.	17.62x	2.98x	7.6x	2.24%	196B
AT&T INC.	10.17x	2.36x	6.36x	4.79%	156B
KDDI CORPORATION	14.37x	2.3x	7.55x	2.97%	64.82B
VODAFONE GROUP PLC	13.47x	1.31x	4.48x	3.75%	34.05B
ADVANCED INFO SERVICE	20.19x	5.46x	10x	4.7%	32.72B
CHINA UNICOM (HONG KONG) LIMITED	9.78x	0.36x	1.48x	6.9%	27.61B
TELENOR ASA	12.77x	3.53x	7.78x	6.55%	20.93B
VODACOM GROUP LIMITED	12.22x	1.67x	4x	5.59%	17.4B
Average	13.59x	3.03x	9.78x	4.18%	88.26B
Weighted average by Cap.	13.49x	4.05x	16.63x	2.67%