Company Valuation: Speedy AD

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 1,034 898.5 - -
Change - -13.14% - -
Enterprise Value (EV) 1,034 898.5 898.5 898.5
Change - -13.14% 0% 0%
P/E 19.5x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 1.54x 1.45x 1.39x
EV / Revenue - 1.54x 1.45x 1.39x
EV / EBITDA - 9.11x 8.14x 7.69x
EV / EBIT - 16.6x 14.2x 13.4x
EV / FCF - 22.7x 24x 17x
FCF Yield - 4.4% 4.16% 5.88%
Dividend per Share 2 - 5.332 6.532 6.342
Rate of return - 3.19% 3.91% 3.8%
EPS 2 9.83 - - -
Distribution rate - - - -
Net sales 1 - 584.9 620 647.8
EBITDA 1 - 98.59 110.4 116.8
EBIT 1 - 54.03 63.18 66.96
Net income 52.89 - - -
Net Debt - - - -
Reference price 2 192.00 167.08 167.08 167.08
Nbr of stocks (in thousands) 5,378 5,378 - -
Announcement Date 25/02/26 - - -
1BGN in Million2BGN
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 540M
19.03x1.24x9.09x5.9% 94.56B
15.3x0.87x7.78x1.77% 74.82B
16.35x0.98x7.2x3.42% 72.55B
33.07x1.38x11.96x0.49% 51.03B
13.42x9.34x29.32x5.16% 42.6B
24.39x1.15x12.31x3.21% 32.79B
15.44x0.46x4.64x2.66% 25.33B
21.86x1.65x15.44x0.82% 24.43B
10.37x1.46x5.39x4.06% 15.29B
Average 18.81x 2.06x 11.46x 3.06% 43B
Weighted average by Cap. 19.09x 1.92x 11.08x 3.32%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Speedy AD

Historical PBR trend

Valuation ratios - PBR - Speedy AD

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Speedy AD

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Speedy AD


Year-on-year evolution of the Yield

Valuation ratios - Yield - Speedy AD