Company Valuation: SPM Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 172,125 154,224 139,077
Change - -10.4% -9.82%
Enterprise Value (EV) 1 331,194 266,721 208,435
Change - -19.47% -21.85%
P/E 14.2x 33.4x -82x
PBR 0.21x 0.19x 0.17x
PEG - -0.5x 1x
Capitalization / Revenue 0.42x 0.52x 0.55x
EV / Revenue 0.82x 0.9x 0.82x
EV / EBITDA 7.8x 9.52x 7.38x
EV / EBIT 10.9x 23.5x 33x
EV / FCF 23.5x 5.13x 3.96x
FCF Yield 4.26% 19.5% 25.2%
Dividend per Share 2 - 500 -
Rate of return - 4.46% -
EPS 2 879.9 335 -123.2
Distribution rate - 149% -
Net sales 1 406,105 297,775 253,956
EBITDA 1 42,470 28,017 28,243
EBIT 1 30,508 11,371 6,311
Net income 1 12,117 4,618 -1,697
Net Debt 1 159,069 112,497 69,358
Reference price 2 12,500.00 11,200.00 10,100.00
Nbr of stocks (in thousands) 13,770 13,770 13,770
Announcement Date 01/04/25 01/04/25 29/03/26
1VND in Million2VND
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.23M
35.06x12.74x25.95x0.57% 1,070B
27.14x6.24x16.98x2.1% 611B
31.04x7.44x15.22x2.75% 445B
17.73x4.41x10.84x3.01% 329B
23.3x4.89x13.84x1.78% 290B
21.86x5.61x13.55x2.82% 287B
13.89x5.16x10.6x3.6% 213B
23.6x6.28x11.05x2.79% 195B
-45.11x5.46x30.35x2.57% 157B
Average 16.50x 6.47x 16.49x 2.44% 359.62B
Weighted average by Cap. 24.26x 7.90x 18.23x 1.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SPM Stock
  4. Valuation SPM Corporation