Company Valuation: Stamford Tyres Corporation Limited

Data adjusted to current consolidation scope
Fiscal Period: April 2021 2022 2023 2024 2025 2026
Market Cap 1 48.54 42.25 44.15 43.92 47.48 45.1
Change - -12.95% 4.49% -0.54% 8.11% -5%
Enterprise Value (EV) 1 107.3 112.3 100.5 79.53 100.5 87.15
Change - 4.69% -10.56% -20.85% 26.39% -13.3%
P/E 19.6x 10.9x 10.6x 7.31x 51.6x 43.1x
PBR 0.42x 0.36x 0.39x 0.39x 0.43x 0.41x
PEG - 0.2x 1.55x 0.2x -0.6x 3.1x
Capitalization / Revenue 0.25x 0.22x 0.23x 0.23x 0.25x 0.24x
EV / Revenue 0.55x 0.58x 0.52x 0.42x 0.52x 0.47x
EV / EBITDA 9.06x 8.07x 7.29x 5.61x 10.4x 8.68x
EV / EBIT 20x 14x 11.7x 8.52x 21.6x 18.1x
EV / FCF 4.27x -16.9x 5.02x 4x -7.93x 7.48x
FCF Yield 23.4% -5.9% 19.9% 25% -12.6% 13.4%
Dividend per Share 2 0.0125 0.015 0.015 0.015 0.01 0.01
Rate of return 6.1% 8.43% 8.06% 8.11% 5% 5.26%
EPS 2 0.0105 0.0164 0.0175 0.0253 0.003879 0.00441
Distribution rate 119% 91.6% 85.8% 59.3% 258% 227%
Net sales 1 193.9 194.4 193.4 189.7 192.6 185.9
EBITDA 1 11.84 13.92 13.78 14.19 9.656 10.04
EBIT 1 5.37 8.042 8.561 9.334 4.652 4.811
Net income 1 2.484 3.886 4.151 6.007 0.921 1.047
Net Debt 1 58.76 70.09 56.33 35.62 53.05 42.05
Reference price 2 0.2050 0.1780 0.1860 0.1850 0.2000 0.1900
Nbr of stocks (in thousands) 236,786 237,386 237,386 237,386 237,386 237,386
Announcement Date 09/09/21 04/08/22 07/08/23 07/08/24 06/08/25 05/08/26
1SGD in Million2SGD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 34.98M
13.5x1.03x5.51x3.41% 30.81B
13.48x0.95x5.33x4.17% 24.02B
14.56x1.23x5.35x3.99% 8.01B
8x1.06x5.11x3.62% 6.42B
8.47x0.87x4.99x3.5% 5.41B
23.55x1.49x11.5x0.2% 5.26B
5.31x0.46x2.96x5.26% 5.15B
8.49x - - 3.05% 4.9B
15.2x - - 3.17% 4.87B
Average 12.28x 1.01x 5.82x 3.37% 9.49B
Weighted average by Cap. 12.86x 1.01x 5.60x 3.56%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Stamford Tyres Corporation Limited

Historical PBR trend

Valuation ratios - PBR - Stamford Tyres Corporation Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Stamford Tyres Corporation Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Stamford Tyres Corporation Limited

  1. Stock Market
  2. Stocks
  3. S29 Stock
  4. Valuation Stamford Tyres Corporation Limited