Company Valuation: Star Alliance International Corp.

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024
Market Cap 1 106.8 496.5 29.16 2.725 1.898
Change - 364.81% -94.13% -90.65% -30.37%
Enterprise Value (EV) 1 107.3 497 29.6 3.362 2.606
Change - 363.18% -94.04% -88.64% -22.49%
P/E -50.6x -914x -2.19x -0.22x -0.56x
PBR -593x -2,132x 20.3x -2.26x -0.95x
PEG -0x 11.7x -0x 0x 0x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -60.8x -1,105x -2.75x -0.39x -4.28x
EV / FCF 225x -1,938x 16.6x 0.67x 55.7x
FCF Yield 0.44% -0.05% 6.01% 150% 1.79%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0197 -0.004376 -0.0818 -0.0543 -0.005205
Distribution rate - - - - -
Net sales - - - - -
EBITDA - - - - -
EBIT 1 -1.766 -0.4499 -10.75 -8.602 -0.6094
Net income 1 -1.894 -0.503 -11.89 -10.49 -2.354
Net Debt 1 0.4903 0.5352 0.4459 0.6368 0.7082
Reference price 2 1.000000 4.000000 0.179100 0.012000 0.002900
Nbr of stocks (in thousands) 106,813 124,120 162,788 227,098 654,337
Announcement Date 18/03/21 18/10/21 22/11/22 13/10/23 14/01/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 99.92K
11.6x4.3x6.73x0.91% 120B
9.78x1.76x5.77x3.47% 115B
14.44x5.61x7.85x0.9% 91.44B
11.54x2.91x4.47x2.24% 65.81B
27.59x16.53x19.32x0.59% 60.39B
15x5.04x7.11x1.8% 48.37B
11.38x3.76x5.51x4.02% 48.08B
29.02x17.24x18.62x0.75% 45.43B
7.77x2.76x4.06x5.54% 32.01B
Average 15.35x 6.66x 8.83x 2.25% 62.68B
Weighted average by Cap. 14.53x 5.93x 8.35x 2.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. STAL Stock
  4. Valuation Star Alliance International Corp.