Company Valuation: Star Gold Corp.

Data adjusted to current consolidation scope
Fiscal Period: April 2021 2022 2023 2024 2025 2026
Market Cap 1 5.837 1.751 2.019 2.01 3.444 25.06
Change - -70% 15.28% -0.43% 71.35% 627.65%
Enterprise Value (EV) 1 5.572 1.9 2.463 2.642 4.246 23.13
Change - -65.89% 29.59% 7.29% 60.68% 444.78%
P/E -8.46x -4.45x -4.75x -8.46x -13.4x -17.8x
PBR 6.41x 2.89x 11.2x -35.1x -10.9x 8.89x
PEG - 0.1x -0.59x 0.2x -1.62x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -8.69x -4.9x - - - -
EV / EBIT -8.68x -4.88x -6.15x -13.6x -20.9x -29.8x
EV / FCF -16.1x -5.34x -18.2x -26.6x -58.3x -30.8x
FCF Yield -6.22% -18.7% -5.5% -3.75% -1.71% -3.24%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.007094 -0.004041 -0.004366 -0.002443 -0.002645 -0.007005
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.6408 -0.3877 - - - -
EBIT 1 -0.6421 -0.389 -0.4006 -0.1945 -0.203 -0.775
Net income 1 -0.6442 -0.3932 -0.4248 -0.2377 -0.2574 -0.8248
Net Debt 1 -0.2659 0.1492 0.444 0.6323 0.8016 -1.931
Reference price 2 0.0600 0.0180 0.0208 0.0207 0.0354 0.1250
Nbr of stocks (in thousands) 97,291 97,291 97,291 97,291 97,291 200,487
Announcement Date 04/08/21 29/07/22 14/09/23 13/08/24 10/09/25 22/07/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 25.32M
19.68x3.88x6.92x3.71% 215B
11.84x2.83x6.16x5.03% 166B
14.53x4.12x6.83x3.47% 93.27B
12.5x0.42x5.97x2.83% 85.65B
22.47x6.03x14.09x-.--% 58.5B
41.53x2.99x7.33x1.16% 53.84B
13.88x2.88x5.7x0.65% 29.5B
10.5x3.55x5.24x5.81% 24.55B
12.25x4.39x7.8x4.15% 23.87B
Average 17.69x 3.45x 7.34x 2.98% 74.99B
Weighted average by Cap. 17.51x 3.35x 7.15x 3.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SRGZ Stock
  4. Valuation Star Gold Corp.