Company Valuation: Starbeam Ventures Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 60.75 30.12 29.54 74.42 41.97 1,883
Change - -50.43% -1.94% 151.97% -43.6% 4,386.11%
Enterprise Value (EV) 1 229.9 196.3 157.9 103.9 94.38 1,941
Change - -14.59% -19.55% -34.24% -9.12% 1,956.79%
P/E -1.85x -11.2x -3x 42.8x 2.31x 121x
PBR -1.19x -0.56x -0.47x -1.15x -0.9x 2.91x
PEG - 0.1x -0x -0x 0x -1.3x
Capitalization / Revenue 1.89x 0.62x 1.22x 16.7x 1.83x 15.7x
EV / Revenue 7.14x 4.01x 6.53x 23.3x 4.11x 16.2x
EV / EBITDA -137x 47.2x 14.3x -10.7x 4.87x 23.5x
EV / EBIT -26.2x -66.8x 36.6x -9x 5.37x 61.1x
EV / FCF 14x 33.8x 4.06x -2.36x -3.1x -2.43x
FCF Yield 7.16% 2.96% 24.6% -42.4% -32.2% -41.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.5083 -0.0415 -0.152 0.0269 0.281 0.0283
Distribution rate - - - - - -
Net sales 1 32.17 48.96 24.17 4.457 22.97 120
EBITDA 1 -1.681 4.156 11.02 -9.711 19.39 82.46
EBIT 1 -8.782 -2.94 4.319 -11.54 17.56 31.75
Net income 1 -32.92 -2.687 -9.828 1.74 18.21 18.5
Net Debt 1 169.1 166.2 128.4 29.43 52.41 58.4
Reference price 2 0.9380 0.4650 0.4560 1.1490 0.6480 3.4200
Nbr of stocks (in thousands) 64,771 64,771 64,771 64,771 64,771 550,551
Announcement Date 30/08/21 01/09/22 21/08/23 06/09/24 29/08/25 04/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.2M
-334.44x1.46x15.35x-.--% 39.44B
20.31x2.19x10.52x3.82% 29.34B
51.89x3.58x26.4x-.--% 22.6B
19.31x2.5x10.46x2.8% 14.44B
38.62x2.96x7.5x1.74% 13.14B
36.43x2.2x18.48x2.38% 11.72B
62.84x0.88x6.89x1.94% 11.59B
-356.4x9.09x-950.21x-.--% 9.76B
26.33x3.14x13.57x1.4% 8.23B
Average -48.35x 3.11x -93.45x 1.56% 16.03B
Weighted average by Cap. -79.49x 2.67x -44.32x 1.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. INDRAIND6 Stock
  4. Valuation Starbeam Ventures Limited