Company Valuation: Starcom Information Technology Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 366.5 570.8 488.8 292 574.1 250.1
Change - 55.73% -14.37% -40.26% 96.58% -56.44%
Enterprise Value (EV) 1 536.8 754.7 689.2 502.6 727.6 430
Change - 40.6% -8.69% -27.07% 44.76% -40.91%
P/E -14.5x -10.7x -9.32x -3.8x -11.5x -4.04x
PBR -52.5x -9.65x -4.41x -1.55x -2.41x -0.83x
PEG - -0x 6.23x -0.1x 0.3x -0.2x
Capitalization / Revenue 6.5x 16.2x 24.2x 16.2x 19.3x 13.9x
EV / Revenue 9.52x 21.4x 34.2x 28x 24.5x 23.9x
EV / EBITDA -66.3x -17.8x -17.3x -10.8x -21x -9.62x
EV / EBIT -63.5x -17.7x -17.2x -10.8x -20.9x -9.56x
EV / FCF -30.2x 93.7x 337x 36.4x 9.62x -107x
FCF Yield -3.31% 1.07% 0.3% 2.75% 10.4% -0.93%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -5.05 -10.64 -10.48 -15.37 -9.992 -12.39
Distribution rate - - - - - -
Net sales 1 56.41 35.31 20.17 17.98 29.74 17.98
EBITDA 1 -8.1 -42.35 -39.88 -46.62 -34.63 -44.7
EBIT 1 -8.45 -42.56 -40.03 -46.72 -34.85 -44.97
Net income 1 -25.23 -53.23 -52.43 -76.86 -49.96 -61.96
Net Debt 1 170.2 183.9 200.4 210.6 153.5 179.9
Reference price 2 73.30 114.15 97.75 58.40 114.80 50.01
Nbr of stocks (in thousands) 5,001 5,001 5,001 5,001 5,001 5,001
Announcement Date 07/09/21 16/09/22 07/09/23 06/09/24 03/09/25 07/09/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 4.68M
26.64x9.92x16.09x0.74% 3,940B
95.82x43.76x70.53x-.--% 386B
17.4x5.28x9.17x1.77% 362B
29.21x5.96x18.52x1.28% 271B
203.65x17.65x51.68x-.--% 256B
1789.01x36.18x118.37x-.--% 223B
24.07x15.46x18.42x-.--% 130B
71.34x6.52x17.07x-.--% 106B
13.1x3.49x7.29x-.--% 93.14B
Average 252.25x 16.02x 36.35x 0.42% 576.75B
Weighted average by Cap. 107.23x 13.02x 24.87x 0.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Starcom Information Technology Limited

Historical PBR trend

Valuation ratios - PBR - Starcom Information Technology Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Starcom Information Technology Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Starcom Information Technology Limited

  1. Stock Market
  2. Stocks
  3. JATIAFN6 Stock
  4. Valuation Starcom Information Technology Limited