Valuation: STATE EN ASSETS

Market Cap 1.78B 227M 202M 187M 170M 321M 21.56B 326M 2.25B 882M 11.25B 852M 834M 35.86B P/E 2025
-38.2x
P/E 2026 -149x
Enterprise Value 1.78B 227M 202M 187M 170M 322M 21.57B 327M 2.25B 883M 11.26B 853M 835M 35.89B EV / Sales 2025
6.57x
EV / Sales 2026 7.91x
Free-Float
38.75%
Yield 2025 *
-
Yield 2026 -
10/05/21 State Energy International Assets : FURTHER DELAY IN DESPATCH OF CIRCULAR AND REVISED EXPECTED TIMETABLE IN RELATION TO (I) PROPOSED CAPITAL REORGANISATION; (II) PROPOSED CHANGE IN BOARD LOT SIZE; (III) PROPOSED RIGHTS ISSUE ON THE BASIS OF THREE (3) RIGHTS SHARES FOR EVERY ONE (1) ADJUSTED SHARE HELD ON THE RECORD DATE; (IV) CONNECTED TRANSACTION IN RELATION TO THE UNDERWRITING AGREEMENT; (V) APPLICATION FOR WHITEWASH WAIVER; AND (VI) NOTICE OF SPECIAL GENERAL MEETING PU
28/04/21 State Energy International Assets : DELAY IN DESPATCH OF CIRCULAR IN RELATION TO (I) PROPOSED CAPITAL REORGANISATION; (II) PROPOSED CHANGE IN BOARD LOT SIZE; (III) PROPOSED RIGHTS ISSUE ON THE BASIS OF THREE (3) RIGHTS SHARES FOR EVERY ONE (1) ADJUSTED SHARE HELD ON THE RECORD DATE; (IV) CONNECTED TRANSACTION IN RELATION TO THE UNDERWRITING AGREEMENT; (V) APPLICATION FOR WHITEWASH WAIVER; AND (VI) NOTICE OF SPECIAL GENERAL MEETING PU
08/04/21 State Energy International Assets : (I) PROPOSED CAPITAL REORGANISATION; (II) PROPOSED CHANGE IN BOARD LOT SIZE; (III) PROPOSED RIGHTS ISSUE ON THE BASIS OF THREE (3) RIGHTS SHARES FOR EVERY ONE (1) ADJUSTED SHARE HELD ON THE RECORD DATE; (IV) CONNECTED TRANSACTION IN RELATION TO THE UNDERWRITING AGREEMENT; AND (V) APPLICATION FOR WHITEWASH WAIVER PU
19/03/21 State Energy International Assets : CHANGE IN USE OF PROCEEDS FROM THE PLACING AND TOP-UP SUBSCRIPTION PU
05/03/21 State Energy International Assets : COMPLETION OF THE ACQUISITION OF THE REMAINING SHARES OF THE TARGET COMPANY AND ISSUE AND ALLOTMENT OF THE CONSIDERATION SHARES UNDER THE SPECIFIC MANDATE PU
1 day+2.56%
1 week+15.11%
Current month+67.54%
1 month-7.51%
3 months-4.19%
6 months+110.53%
Current year+207.69%
1 week 1.22
Extreme 1.22
1.63
1 month 0.94
Extreme 0.94
1.76
Current year 0.51
Extreme 0.51
3.2
1 year 0.5
Extreme 0.5
3.2
3 years 0.24
Extreme 0.238
3.2
5 years 0.18
Extreme 0.18
3.2
10 years 0.08
Extreme 0.079
5.75
Manager TitleAgeSince
Chief Executive Officer 44 22/08/2023
Corporate Officer/Principal 61 31/07/2026
Chief Tech/Sci/R&D Officer 58 31/07/2026
Director TitleAgeSince
Chairman 54 25/10/2018
Director/Board Member 42 15/12/2021
Director/Board Member 42 15/03/2022
Date Insider Type Main position Quantity % Market Cap. Importance
15/03/24 Other

Chairman

12,414,000 1.1143%
15/03/24 Other

Chairman

12,414,000 1.1143%
30/03/23 Other

Chairman

25,000,000 3.2314%
Change 5-day change 1-year change 3-year change Capi.($)
+2.56%+15.11%+175.86%+545.16% 221M
+0.59%+1.83%+4.67%+187.55% 324B
+3.73%+4.27%+23.48%+162.12% 252B
+2.07%+5.87%-3.23%+61.72% 173B
-0.90%-2.50%+18.47%+532.60% 150B
+0.78%-0.08%-10.23%+2.86% 149B
0.00%+0.25%+4.69%+110.69% 147B
+3.65%+8.34%+11.93%+25.36% 123B
+2.14%+3.91%+4.13%+41.73% 91.05B
+0.57%-1.91%+15.28%+395.43% 87.62B
Average +1.06%+2.74%+24.50%+206.52% 149.65B
Weighted average by Cap. +0.67%+2.43%+8.03%+167.36%

Financials

2025 2026
Net sales 119M 15.14M 13.46M 12.47M 11.35M 21.41M 1.44B 21.75M 150M 58.77M 750M 56.81M 55.6M 2.39B 104M 13.31M 11.83M 10.97M 9.98M 18.83M 1.26B 19.13M 132M 51.68M 659M 49.95M 48.89M 2.1B
Net income -21.3M -2.71M -2.41M -2.24M -2.03M -3.84M -258M -3.9M -26.87M -10.54M -134M -10.18M -9.97M -428M -5.54M -706K -628K -582K -529K -999K -67.01M -1.01M -6.99M -2.74M -34.97M -2.65M -2.59M -111M
Net Debt -32.6M -4.15M -3.69M -3.42M -3.11M -5.88M -394M -5.97M -41.14M -16.13M -206M -15.59M -15.26M -656M 1.38M 176K 156K 145K 132K 249K 16.69M 253K 1.74M 683K 8.71M 660K 646K 27.76M
Projected Income Statement - Annual - STATE EN ASSETS
Logo STATE EN ASSETS
Majestic Dragon AeroTech Holdings Ltd is an investment holding company mainly engaged in the unmanned aerial vehicles business. The Company operates its business through three segments. The Unmanned Aerial Vehicles segment is mainly engaged in the sales of unmanned aerial vehicles and related parts business. The Wholesale Business segment is mainly engaged in the wholesale of timepieces, accessories, garment and sportswear products. The Property Investment segment is mainly engaged in the investing and letting of properties.
Employees
107
Date Price Change Volume
16/10/26 HK$1.600 +2.56% 864,000
15/10/26 HK$1.560 +9.47% 1,972,000
14/10/26 HK$1.425 +7.95% 534,000
13/10/26 HK$1.320 -4.00% 468,800
12/10/26 HK$1.375 -1.08% 546,000